Dong Il Steel Mfg Co.,Ltd (KRX:002690)
South Korea · Delayed Price · Currency is KRW 1,625.00
-2.00 (-0.12%)
At close: Nov 26, 2025
Dong Il Steel Mfg Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 151,036 | 151,116 | 180,813 | 196,758 | 182,236 | 122,913 | Upgrade |
Other Revenue | -0 | -0 | -0 | -0 | -0 | 0 | Upgrade |
| 151,036 | 151,116 | 180,813 | 196,758 | 182,236 | 122,913 | Upgrade | |
Revenue Growth (YoY) | -5.92% | -16.42% | -8.10% | 7.97% | 48.26% | -3.50% | Upgrade |
Cost of Revenue | 147,178 | 151,047 | 177,273 | 187,629 | 167,807 | 117,152 | Upgrade |
Gross Profit | 3,858 | 69.39 | 3,540 | 9,128 | 14,429 | 5,761 | Upgrade |
Selling, General & Admin | 6,976 | 6,325 | 6,379 | 6,809 | 5,778 | 5,075 | Upgrade |
Other Operating Expenses | 34.37 | 34.37 | 38.67 | 33.44 | 29.14 | 23.28 | Upgrade |
Operating Expenses | 6,519 | 5,868 | 6,452 | 6,671 | 6,556 | 5,888 | Upgrade |
Operating Income | -2,661 | -5,799 | -2,913 | 2,457 | 7,873 | -127.29 | Upgrade |
Interest Expense | -26.42 | -19.43 | -13.86 | -21.19 | -6.62 | -6.28 | Upgrade |
Interest & Investment Income | 1,350 | 1,157 | 583.59 | 264.67 | 173.28 | 175.65 | Upgrade |
Earnings From Equity Investments | - | - | - | - | - | -693.87 | Upgrade |
Currency Exchange Gain (Loss) | 24.82 | 62.45 | -21.14 | -25.12 | 13.11 | -22.67 | Upgrade |
Other Non Operating Income (Expenses) | 835.77 | 1,163 | -4,324 | 846.94 | 966.35 | 986.06 | Upgrade |
EBT Excluding Unusual Items | -477.03 | -3,436 | -6,688 | 3,522 | 9,019 | 311.59 | Upgrade |
Gain (Loss) on Sale of Assets | 9,489 | 2,749 | 3,827 | 403.79 | -0.24 | - | Upgrade |
Pretax Income | 9,012 | -686.23 | -2,861 | 3,926 | 9,019 | 311.59 | Upgrade |
Income Tax Expense | 1,808 | -202.52 | 298.46 | 580.88 | 768.19 | 7.86 | Upgrade |
Net Income | 7,205 | -483.72 | -3,160 | 3,345 | 8,251 | 303.73 | Upgrade |
Net Income to Common | 7,205 | -483.72 | -3,160 | 3,345 | 8,251 | 303.73 | Upgrade |
Net Income Growth | 728.09% | - | - | -59.46% | 2616.41% | -72.80% | Upgrade |
Shares Outstanding (Basic) | 19 | 19 | 20 | 20 | 15 | 15 | Upgrade |
Shares Outstanding (Diluted) | 19 | 19 | 20 | 20 | 15 | 15 | Upgrade |
Shares Change (YoY) | -3.10% | -3.55% | -0.23% | 30.03% | 0.24% | 0.62% | Upgrade |
EPS (Basic) | 383.45 | -25.40 | -160.00 | 169.00 | 542.00 | 20.00 | Upgrade |
EPS (Diluted) | 383.45 | -25.40 | -160.00 | 169.00 | 542.00 | 20.00 | Upgrade |
EPS Growth | 754.57% | - | - | -68.82% | 2610.00% | -72.97% | Upgrade |
Free Cash Flow | 5,053 | 2,538 | 12,277 | -12,511 | -15,775 | 11,327 | Upgrade |
Free Cash Flow Per Share | 268.94 | 133.26 | 621.68 | -632.05 | -1036.31 | 745.83 | Upgrade |
Gross Margin | 2.56% | 0.05% | 1.96% | 4.64% | 7.92% | 4.69% | Upgrade |
Operating Margin | -1.76% | -3.84% | -1.61% | 1.25% | 4.32% | -0.10% | Upgrade |
Profit Margin | 4.77% | -0.32% | -1.75% | 1.70% | 4.53% | 0.25% | Upgrade |
Free Cash Flow Margin | 3.35% | 1.68% | 6.79% | -6.36% | -8.66% | 9.21% | Upgrade |
EBITDA | 2,230 | -779.41 | 2,152 | 6,973 | 11,975 | 4,213 | Upgrade |
EBITDA Margin | 1.48% | -0.52% | 1.19% | 3.54% | 6.57% | 3.43% | Upgrade |
D&A For EBITDA | 4,891 | 5,019 | 5,065 | 4,516 | 4,102 | 4,340 | Upgrade |
EBIT | -2,661 | -5,799 | -2,913 | 2,457 | 7,873 | -127.29 | Upgrade |
EBIT Margin | -1.76% | -3.84% | -1.61% | 1.25% | 4.32% | -0.10% | Upgrade |
Effective Tax Rate | 20.06% | - | - | 14.80% | 8.52% | 2.52% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.