Dong Il Steel Mfg Co.,Ltd (KRX:002690)
1,282.00
+12.00 (0.94%)
At close: Apr 17, 2025, 3:30 PM KST
Dong Il Steel Mfg Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 151,116 | 180,813 | 196,758 | 182,236 | 122,913 | Upgrade
|
Other Revenue | -0 | -0 | -0 | -0 | 0 | Upgrade
|
Revenue | 151,116 | 180,813 | 196,758 | 182,236 | 122,913 | Upgrade
|
Revenue Growth (YoY) | -16.42% | -8.10% | 7.97% | 48.26% | -3.50% | Upgrade
|
Cost of Revenue | 151,047 | 177,273 | 187,629 | 167,807 | 117,152 | Upgrade
|
Gross Profit | 69.39 | 3,540 | 9,128 | 14,429 | 5,761 | Upgrade
|
Selling, General & Admin | 6,325 | 6,379 | 6,809 | 5,778 | 5,075 | Upgrade
|
Other Operating Expenses | 34.37 | 38.67 | 33.44 | 29.14 | 23.28 | Upgrade
|
Operating Expenses | 5,868 | 6,452 | 6,671 | 6,556 | 5,888 | Upgrade
|
Operating Income | -5,799 | -2,913 | 2,457 | 7,873 | -127.29 | Upgrade
|
Interest Expense | -19.43 | -13.86 | -21.19 | -6.62 | -6.28 | Upgrade
|
Interest & Investment Income | 1,157 | 583.59 | 264.67 | 173.28 | 175.65 | Upgrade
|
Earnings From Equity Investments | - | - | - | - | -693.87 | Upgrade
|
Currency Exchange Gain (Loss) | 62.45 | -21.14 | -25.12 | 13.11 | -22.67 | Upgrade
|
Other Non Operating Income (Expenses) | 1,163 | -4,324 | 846.94 | 966.35 | 986.06 | Upgrade
|
EBT Excluding Unusual Items | -3,436 | -6,688 | 3,522 | 9,019 | 311.59 | Upgrade
|
Gain (Loss) on Sale of Assets | 2,749 | 3,827 | 403.79 | -0.24 | - | Upgrade
|
Pretax Income | -686.23 | -2,861 | 3,926 | 9,019 | 311.59 | Upgrade
|
Income Tax Expense | -202.52 | 298.46 | 580.88 | 768.19 | 7.86 | Upgrade
|
Net Income | -483.72 | -3,160 | 3,345 | 8,251 | 303.73 | Upgrade
|
Net Income to Common | -483.72 | -3,160 | 3,345 | 8,251 | 303.73 | Upgrade
|
Net Income Growth | - | - | -59.46% | 2616.41% | -72.80% | Upgrade
|
Shares Outstanding (Basic) | 19 | 20 | 20 | 15 | 15 | Upgrade
|
Shares Outstanding (Diluted) | 19 | 20 | 20 | 15 | 15 | Upgrade
|
Shares Change (YoY) | -2.02% | -0.19% | 29.97% | 0.24% | 0.62% | Upgrade
|
EPS (Basic) | -25.00 | -160.00 | 169.07 | 542.00 | 20.00 | Upgrade
|
EPS (Diluted) | -25.00 | -160.00 | 169.07 | 542.00 | 20.00 | Upgrade
|
EPS Growth | - | - | -68.81% | 2610.00% | -72.97% | Upgrade
|
Free Cash Flow | 2,538 | 12,277 | -12,511 | -15,775 | 11,327 | Upgrade
|
Free Cash Flow Per Share | 131.19 | 621.68 | -632.32 | -1036.31 | 745.83 | Upgrade
|
Gross Margin | 0.05% | 1.96% | 4.64% | 7.92% | 4.69% | Upgrade
|
Operating Margin | -3.84% | -1.61% | 1.25% | 4.32% | -0.10% | Upgrade
|
Profit Margin | -0.32% | -1.75% | 1.70% | 4.53% | 0.25% | Upgrade
|
Free Cash Flow Margin | 1.68% | 6.79% | -6.36% | -8.66% | 9.21% | Upgrade
|
EBITDA | -779.41 | 2,152 | 6,973 | 11,975 | 4,213 | Upgrade
|
EBITDA Margin | -0.52% | 1.19% | 3.54% | 6.57% | 3.43% | Upgrade
|
D&A For EBITDA | 5,019 | 5,065 | 4,516 | 4,102 | 4,340 | Upgrade
|
EBIT | -5,799 | -2,913 | 2,457 | 7,873 | -127.29 | Upgrade
|
EBIT Margin | -3.84% | -1.61% | 1.25% | 4.32% | -0.10% | Upgrade
|
Effective Tax Rate | - | - | 14.80% | 8.52% | 2.52% | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.