Dong Il Steel Mfg Co.,Ltd (KRX:002690)
South Korea
· Delayed Price · Currency is KRW 1,234.00
+20.00 (1.65%)
At close: Mar 27, 2025, 3:30 PM KST
Dong Il Steel Mfg Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 160,531 | 180,813 | 196,758 | 182,236 | 122,913 | 127,370 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | 0 | - | Upgrade
|
| Revenue | 160,531 | 180,813 | 196,758 | 182,236 | 122,913 | 127,370 | Upgrade
|
| Revenue Growth (YoY) | -12.03% | -8.10% | 7.97% | 48.26% | -3.50% | 2.70% | Upgrade
|
| Cost of Revenue | 159,715 | 177,273 | 187,629 | 167,807 | 117,152 | 121,386 | Upgrade
|
| Gross Profit | 816.53 | 3,540 | 9,128 | 14,429 | 5,761 | 5,984 | Upgrade
|
| Selling, General & Admin | 6,237 | 6,379 | 6,809 | 5,778 | 5,075 | 5,073 | Upgrade
|
| Other Operating Expenses | 38.67 | 38.67 | 33.44 | 29.14 | 23.28 | 29.55 | Upgrade
|
| Operating Expenses | 6,311 | 6,452 | 6,671 | 6,556 | 5,888 | 4,999 | Upgrade
|
| Operating Income | -5,494 | -2,913 | 2,457 | 7,873 | -127.29 | 984.97 | Upgrade
|
| Interest Expense | -13.86 | -13.86 | -21.19 | -6.62 | -6.28 | -9.53 | Upgrade
|
| Interest & Investment Income | 583.59 | 583.59 | 264.67 | 173.28 | 175.65 | 158.96 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -693.87 | -116.24 | Upgrade
|
| Currency Exchange Gain (Loss) | 21.68 | -21.14 | -25.12 | 13.11 | -22.67 | -2.5 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,725 | -4,324 | 846.94 | 966.35 | 986.06 | 373.45 | Upgrade
|
| EBT Excluding Unusual Items | -3,178 | -6,688 | 3,522 | 9,019 | 311.59 | 1,389 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4,019 | 3,827 | 403.79 | -0.24 | - | 2.54 | Upgrade
|
| Pretax Income | 840.55 | -2,861 | 3,926 | 9,019 | 311.59 | 1,392 | Upgrade
|
| Income Tax Expense | -29.49 | 298.46 | 580.88 | 768.19 | 7.86 | 274.79 | Upgrade
|
| Net Income | 870.04 | -3,160 | 3,345 | 8,251 | 303.73 | 1,117 | Upgrade
|
| Net Income to Common | 870.04 | -3,160 | 3,345 | 8,251 | 303.73 | 1,117 | Upgrade
|
| Net Income Growth | -42.09% | - | -59.46% | 2616.41% | -72.80% | 724.73% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 20 | 20 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 20 | 20 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | -3.11% | -0.34% | 30.03% | 0.24% | 0.62% | 0.30% | Upgrade
|
| EPS (Basic) | 45.33 | -160.19 | 169.00 | 542.00 | 20.00 | 74.00 | Upgrade
|
| EPS (Diluted) | 45.33 | -160.19 | 169.00 | 542.00 | 20.00 | 74.00 | Upgrade
|
| EPS Growth | -40.23% | - | -68.82% | 2610.00% | -72.97% | 722.22% | Upgrade
|
| Free Cash Flow | 7,086 | 12,277 | -12,511 | -15,775 | 11,327 | 6,389 | Upgrade
|
| Free Cash Flow Per Share | 369.18 | 622.41 | -632.05 | -1036.31 | 745.83 | 423.35 | Upgrade
|
| Gross Margin | 0.51% | 1.96% | 4.64% | 7.92% | 4.69% | 4.70% | Upgrade
|
| Operating Margin | -3.42% | -1.61% | 1.25% | 4.32% | -0.10% | 0.77% | Upgrade
|
| Profit Margin | 0.54% | -1.75% | 1.70% | 4.53% | 0.25% | 0.88% | Upgrade
|
| Free Cash Flow Margin | 4.41% | 6.79% | -6.36% | -8.66% | 9.21% | 5.02% | Upgrade
|
| EBITDA | -429.44 | 2,152 | 6,973 | 11,975 | 4,213 | 5,316 | Upgrade
|
| EBITDA Margin | -0.27% | 1.19% | 3.54% | 6.57% | 3.43% | 4.17% | Upgrade
|
| D&A For EBITDA | 5,065 | 5,065 | 4,516 | 4,102 | 4,340 | 4,331 | Upgrade
|
| EBIT | -5,494 | -2,913 | 2,457 | 7,873 | -127.29 | 984.97 | Upgrade
|
| EBIT Margin | -3.42% | -1.61% | 1.25% | 4.32% | -0.10% | 0.77% | Upgrade
|
| Effective Tax Rate | - | - | 14.80% | 8.52% | 2.52% | 19.75% | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.