Shinil Electronics Co.,Ltd. (KRX: 002700)
South Korea
· Delayed Price · Currency is KRW 1,442.00
-38.00 (-2.57%)
Dec 20, 2024, 3:30 PM KST
Shinil Electronics Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | 2011 - 2007 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '16 Dec 31, 2016 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | 2011 - 2007 |
| Operating Revenue | 124,454 | 124,454 | 107,386 | 114,279 | 120,192 | 90,869 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | - | Upgrade
|
| Revenue | 124,454 | 124,454 | 107,386 | 114,279 | 120,192 | 90,869 | Upgrade
|
| Revenue Growth (YoY) | 15.89% | 15.89% | -6.03% | -4.92% | 32.27% | 11.96% | Upgrade
|
| Cost of Revenue | 96,747 | 96,747 | 93,418 | 94,392 | 97,982 | 76,204 | Upgrade
|
| Gross Profit | 27,707 | 27,707 | 13,968 | 19,887 | 22,210 | 14,665 | Upgrade
|
| Selling, General & Admin | 20,394 | 20,394 | 15,750 | 18,632 | 14,608 | 11,237 | Upgrade
|
| Other Operating Expenses | 358.59 | 358.59 | 2,495 | 795.96 | 492.92 | 196.46 | Upgrade
|
| Operating Expenses | 23,307 | 23,307 | 19,303 | 20,063 | 15,286 | 11,877 | Upgrade
|
| Operating Income | 4,400 | 4,400 | -5,335 | -175.99 | 6,924 | 2,788 | Upgrade
|
| Interest Expense | -511.49 | -511.49 | -645.55 | -581.84 | -470.49 | -1,422 | Upgrade
|
| Interest & Investment Income | 7.61 | 7.61 | 113.35 | 103.78 | 499.87 | 258.3 | Upgrade
|
| Currency Exchange Gain (Loss) | 36.2 | 36.2 | -1,197 | -589.01 | 120.14 | 565.42 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,286 | 1,286 | 691.34 | -235.99 | 934.7 | 205.85 | Upgrade
|
| EBT Excluding Unusual Items | 5,219 | 5,219 | -6,373 | -1,479 | 8,009 | 2,395 | Upgrade
|
| Gain (Loss) on Sale of Assets | -152.92 | -152.92 | 0.18 | 223.07 | 20.73 | 6.53 | Upgrade
|
| Asset Writedown | - | - | - | -161.6 | - | - | Upgrade
|
| Pretax Income | 5,066 | 5,066 | -6,372 | -1,418 | 8,029 | 2,402 | Upgrade
|
| Income Tax Expense | 658.48 | 658.48 | 1,529 | 322.61 | 1,105 | 1,277 | Upgrade
|
| Earnings From Continuing Operations | 4,407 | 4,407 | -7,902 | -1,740 | 6,925 | 1,124 | Upgrade
|
| Earnings From Discontinued Operations | -647.82 | -647.82 | -378.96 | - | - | - | Upgrade
|
| Net Income to Company | 3,759 | 3,759 | -8,281 | -1,740 | 6,925 | 1,124 | Upgrade
|
| Minority Interest in Earnings | 165.12 | 165.12 | 43.03 | 3.1 | 12.77 | 37.75 | Upgrade
|
| Net Income | 3,925 | 3,925 | -8,238 | -1,737 | 6,937 | 1,162 | Upgrade
|
| Net Income to Common | 3,925 | 3,925 | -8,238 | -1,737 | 6,937 | 1,162 | Upgrade
|
| Net Income Growth | - | - | - | - | 496.91% | -8.91% | Upgrade
|
| Shares Outstanding (Basic) | 71 | 71 | 70 | 54 | 51 | 51 | Upgrade
|
| Shares Outstanding (Diluted) | 71 | 71 | 70 | 54 | 56 | 51 | Upgrade
|
| Shares Change (YoY) | 1.77% | 1.77% | 28.60% | -2.97% | 10.72% | 34.01% | Upgrade
|
| EPS (Basic) | 55.24 | 55.24 | -118.00 | -32.00 | 136.00 | 23.00 | Upgrade
|
| EPS (Diluted) | 55.24 | 55.24 | -118.00 | -32.00 | 124.00 | 23.00 | Upgrade
|
| EPS Growth | - | - | - | - | 439.13% | -32.03% | Upgrade
|
| Free Cash Flow | 7,285 | 7,285 | -5,467 | -22,682 | -8,118 | 8,806 | Upgrade
|
| Free Cash Flow Per Share | 102.54 | 102.54 | -78.31 | -417.83 | -145.09 | 174.26 | Upgrade
|
| Dividend Per Share | 15.000 | 15.000 | - | - | - | - | Upgrade
|
| Gross Margin | 22.26% | 22.26% | 13.01% | 17.40% | 18.48% | 16.14% | Upgrade
|
| Operating Margin | 3.54% | 3.54% | -4.97% | -0.15% | 5.76% | 3.07% | Upgrade
|
| Profit Margin | 3.15% | 3.15% | -7.67% | -1.52% | 5.77% | 1.28% | Upgrade
|
| Free Cash Flow Margin | 5.85% | 5.85% | -5.09% | -19.85% | -6.75% | 9.69% | Upgrade
|
| EBITDA | 5,433 | 5,433 | -4,335 | 557.46 | 7,523 | 4,008 | Upgrade
|
| EBITDA Margin | 4.37% | 4.37% | -4.04% | 0.49% | 6.26% | 4.41% | Upgrade
|
| D&A For EBITDA | 1,033 | 1,033 | 999.77 | 733.45 | 598.18 | 1,220 | Upgrade
|
| EBIT | 4,400 | 4,400 | -5,335 | -175.99 | 6,924 | 2,788 | Upgrade
|
| EBIT Margin | 3.54% | 3.54% | -4.97% | -0.15% | 5.76% | 3.07% | Upgrade
|
| Effective Tax Rate | 13.00% | 13.00% | - | - | 13.76% | 53.18% | Upgrade
|
| Advertising Expenses | 818.12 | 818.12 | 663.34 | 1,502 | 499.25 | 218.72 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.