AMOREPACIFIC Holdings Corp. (KRX:002790)

AMOREPACIFIC Holdings Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 18, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	2,013,928	2,209,608	1,705,565	2,365,461	2,847,215	3,609,357
Market Cap Growth	14.59%	29.55%	-27.90%	-16.92%	-21.12%	-19.06%
Enterprise Value	4,254,397	4,630,447	4,439,957	4,246,653	4,728,186	5,368,768
Last Close Price	24450.00	26484.07	20195.65	28400.13	33597.20	42453.00
PE Ratio	17.52	17.81	6.77	19.83	45.75	20.05
Forward PE	6.83	9.35	8.38	19.39	22.78	24.80
PS Ratio	0.44	0.48	0.40	0.59	0.63	0.68
PB Ratio	0.28	0.31	0.24	0.36	0.44	0.56
P/TBV Ratio	1.60	1.76	1.61	0.95	1.14	1.39
P/FCF Ratio	3.64	4.00	5.74	11.71	45.04	5.44
P/OCF Ratio	3.20	3.51	4.43	6.06	15.52	4.73
PEG Ratio	-	0.43	0.43	0.43	0.43	0.43
EV/Sales Ratio	0.92	1.00	1.04	1.06	1.05	1.01
EV/EBITDA Ratio	6.56	7.15	8.59	10.33	7.95	6.97
EV/EBIT Ratio	11.54	12.58	17.81	27.94	17.39	15.07
EV/FCF Ratio	7.70	8.38	14.94	21.02	74.79	8.10
Debt / Equity Ratio	0.05	0.05	0.07	0.06	0.06	0.07
Debt / EBITDA Ratio	0.53	0.53	0.87	0.91	0.62	0.62
Debt / FCF Ratio	0.63	0.63	1.52	1.85	5.81	0.72
Net Debt / Equity Ratio	-0.21	-0.21	-0.15	-0.21	-0.20	-0.24
Net Debt / EBITDA Ratio	-2.33	-2.33	-2.05	-3.42	-2.19	-2.04
Net Debt / FCF Ratio	-2.74	-2.74	-3.56	-6.96	-20.58	-2.37
Asset Turnover	0.53	0.53	0.53	0.53	0.57	0.67
Inventory Turnover	2.20	2.20	2.33	2.53	2.69	2.86
Quick Ratio	1.97	1.97	1.70	2.46	2.33	1.87
Current Ratio	2.51	2.51	2.27	3.21	2.99	2.37
Return on Equity (ROE)	4.11%	4.11%	9.66%	3.60%	2.29%	4.58%
Return on Assets (ROA)	2.66%	2.66%	1.93%	1.24%	2.17%	2.81%
Return on Invested Capital (ROIC)	4.69%	4.66%	4.26%	1.95%	2.78%	4.87%
Return on Capital Employed (ROCE)	4.80%	4.80%	3.40%	2.20%	4.00%	5.30%
Earnings Yield	5.73%	5.61%	14.78%	5.04%	2.19%	4.99%
FCF Yield	27.45%	25.02%	17.43%	8.54%	2.22%	18.37%
Dividend Yield	0.96%	0.92%	1.63%	0.86%	0.61%	1.06%
Payout Ratio	79.02%	79.02%	26.64%	45.10%	169.12%	33.85%
Buyback Yield / Dilution	-0.01%	-0.01%	-0.01%	-0.01%	0.02%	-0.02%
Total Shareholder Return	0.95%	0.91%	1.62%	0.86%	0.63%	1.04%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.