Daewoong Co., Ltd. (KRX:003090)
19,980
-170 (-0.84%)
At close: Mar 26, 2025, 3:30 PM KST
Daewoong Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Operating Revenue | 1,900,569 | 1,815,104 | 1,697,346 | 1,510,642 | 1,354,670 | Upgrade
|
Other Revenue | 36,348 | -1,262 | -7.59 | 731.95 | 667.52 | Upgrade
|
Revenue | 1,936,917 | 1,813,841 | 1,697,338 | 1,511,374 | 1,355,337 | Upgrade
|
Revenue Growth (YoY) | 6.78% | 6.86% | 12.30% | 11.51% | -0.76% | Upgrade
|
Cost of Revenue | 889,140 | 883,909 | 798,842 | 749,398 | 730,041 | Upgrade
|
Gross Profit | 1,047,776 | 929,933 | 898,496 | 761,976 | 625,296 | Upgrade
|
Selling, General & Admin | 569,381 | 538,321 | 507,000 | 430,001 | 392,036 | Upgrade
|
Research & Development | 176,049 | 176,599 | 169,887 | 134,260 | 118,851 | Upgrade
|
Other Operating Expenses | 6,205 | 5,692 | 5,542 | 4,735 | 4,555 | Upgrade
|
Operating Expenses | 768,551 | 735,790 | 691,162 | 579,521 | 527,241 | Upgrade
|
Operating Income | 279,225 | 194,143 | 207,334 | 182,454 | 98,055 | Upgrade
|
Interest Expense | -7,566 | -13,994 | -8,351 | -10,292 | -10,506 | Upgrade
|
Interest & Investment Income | 9,381 | 9,505 | 11,629 | 4,732 | 4,933 | Upgrade
|
Earnings From Equity Investments | -98,975 | 24,983 | - | 10.86 | -1,213 | Upgrade
|
Currency Exchange Gain (Loss) | 6,839 | -1,468 | 66.26 | 5,586 | -9,095 | Upgrade
|
Other Non Operating Income (Expenses) | -31,112 | -15,222 | -44,793 | -74,446 | 5,504 | Upgrade
|
EBT Excluding Unusual Items | 157,791 | 197,947 | 165,886 | 108,045 | 87,679 | Upgrade
|
Gain (Loss) on Sale of Investments | -26,021 | 9,050 | -4,641 | 8,560 | 4,364 | Upgrade
|
Gain (Loss) on Sale of Assets | -503.29 | -2,103 | -1,094 | -1,284 | 60,677 | Upgrade
|
Asset Writedown | -15,492 | -2,372 | -5,219 | -2,109 | -8,103 | Upgrade
|
Pretax Income | 115,775 | 202,522 | 154,932 | 113,212 | 144,617 | Upgrade
|
Income Tax Expense | 46,914 | 11,083 | 34,664 | 13,427 | 26,238 | Upgrade
|
Earnings From Continuing Operations | 68,861 | 191,439 | 120,268 | 99,784 | 118,380 | Upgrade
|
Minority Interest in Earnings | -10,975 | -38,774 | -17,702 | -21,054 | -20,001 | Upgrade
|
Net Income | 57,886 | 152,665 | 102,566 | 78,730 | 98,379 | Upgrade
|
Net Income to Common | 57,886 | 152,665 | 102,566 | 78,730 | 98,379 | Upgrade
|
Net Income Growth | -62.08% | 48.85% | 30.28% | -19.97% | 59.98% | Upgrade
|
Shares Outstanding (Basic) | 41 | 41 | 42 | 42 | 42 | Upgrade
|
Shares Outstanding (Diluted) | 41 | 41 | 42 | 42 | 42 | Upgrade
|
Shares Change (YoY) | -1.12% | -0.54% | 0.06% | -1.03% | -2.77% | Upgrade
|
EPS (Basic) | 1415.61 | 3691.68 | 2466.88 | 1894.69 | 2343.12 | Upgrade
|
EPS (Diluted) | 1415.61 | 3691.68 | 2466.88 | 1894.69 | 2343.12 | Upgrade
|
EPS Growth | -61.65% | 49.65% | 30.20% | -19.14% | 64.55% | Upgrade
|
Free Cash Flow | -111,090 | 24,211 | 81,068 | 64,627 | 113,413 | Upgrade
|
Free Cash Flow Per Share | -2716.76 | 585.47 | 1949.82 | 1555.28 | 2701.19 | Upgrade
|
Gross Margin | 54.10% | 51.27% | 52.94% | 50.42% | 46.14% | Upgrade
|
Operating Margin | 14.42% | 10.70% | 12.21% | 12.07% | 7.23% | Upgrade
|
Profit Margin | 2.99% | 8.42% | 6.04% | 5.21% | 7.26% | Upgrade
|
Free Cash Flow Margin | -5.73% | 1.33% | 4.78% | 4.28% | 8.37% | Upgrade
|
EBITDA | 338,011 | 248,364 | 255,614 | 233,012 | 148,904 | Upgrade
|
EBITDA Margin | 17.45% | 13.69% | 15.06% | 15.42% | 10.99% | Upgrade
|
D&A For EBITDA | 58,785 | 54,221 | 48,279 | 50,558 | 50,849 | Upgrade
|
EBIT | 279,225 | 194,143 | 207,334 | 182,454 | 98,055 | Upgrade
|
EBIT Margin | 14.42% | 10.70% | 12.21% | 12.07% | 7.23% | Upgrade
|
Effective Tax Rate | 40.52% | 5.47% | 22.37% | 11.86% | 18.14% | Upgrade
|
Advertising Expenses | 83,562 | 89,517 | 88,537 | 65,363 | 57,059 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.