Daewoong Co., Ltd. (KRX:003090)
South Korea flag South Korea · Delayed Price · Currency is KRW
27,550
-450 (-1.61%)
At close: Jun 5, 2025, 3:30 PM KST

Daewoong Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
1,938,1431,900,5691,815,1041,697,3461,510,6421,354,670
Upgrade
Other Revenue
36,34836,348-1,262-7.59731.95667.52
Upgrade
Revenue
1,974,4911,936,9171,813,8411,697,3381,511,3741,355,337
Upgrade
Revenue Growth (YoY)
8.38%6.78%6.86%12.30%11.51%-0.76%
Upgrade
Cost of Revenue
902,923889,140883,909798,842749,398730,041
Upgrade
Gross Profit
1,071,5671,047,776929,933898,496761,976625,296
Upgrade
Selling, General & Admin
576,486569,381538,321507,000430,001392,036
Upgrade
Research & Development
178,067176,049176,599169,887134,260118,851
Upgrade
Other Operating Expenses
6,4516,2055,6925,5424,7354,555
Upgrade
Operating Expenses
779,682768,551735,790691,162579,521527,241
Upgrade
Operating Income
291,885279,225194,143207,334182,45498,055
Upgrade
Interest Expense
-6,417-7,566-13,994-8,351-10,292-10,506
Upgrade
Interest & Investment Income
8,9529,3819,50511,6294,7324,933
Upgrade
Earnings From Equity Investments
-98,975-98,97524,983-10.86-1,213
Upgrade
Currency Exchange Gain (Loss)
1,1686,839-1,46866.265,586-9,095
Upgrade
Other Non Operating Income (Expenses)
-25,498-31,112-15,222-44,793-74,4465,504
Upgrade
EBT Excluding Unusual Items
171,115157,791197,947165,886108,04587,679
Upgrade
Gain (Loss) on Sale of Investments
-26,546-26,0219,050-4,6418,5604,364
Upgrade
Gain (Loss) on Sale of Assets
-503.29-503.29-2,103-1,094-1,28460,677
Upgrade
Asset Writedown
-15,492-15,492-2,372-5,219-2,109-8,103
Upgrade
Pretax Income
128,574115,775202,522154,932113,212144,617
Upgrade
Income Tax Expense
50,17946,91411,08334,66413,42726,238
Upgrade
Earnings From Continuing Operations
78,39568,861191,439120,26899,784118,380
Upgrade
Minority Interest in Earnings
-15,452-10,975-38,774-17,702-21,054-20,001
Upgrade
Net Income
62,94357,886152,665102,56678,73098,379
Upgrade
Net Income to Common
62,94357,886152,665102,56678,73098,379
Upgrade
Net Income Growth
-53.49%-62.08%48.85%30.28%-19.97%59.98%
Upgrade
Shares Outstanding (Basic)
414141424242
Upgrade
Shares Outstanding (Diluted)
414141424242
Upgrade
Shares Change (YoY)
-0.73%-1.12%-0.54%0.06%-1.03%-2.77%
Upgrade
EPS (Basic)
1539.511415.613691.682466.881894.692343.12
Upgrade
EPS (Diluted)
1539.511415.613691.682466.881894.692343.12
Upgrade
EPS Growth
-53.15%-61.65%49.65%30.20%-19.14%64.55%
Upgrade
Free Cash Flow
-117,082-111,09024,21181,06864,627113,413
Upgrade
Free Cash Flow Per Share
-2863.67-2716.76585.471949.821555.282701.19
Upgrade
Dividend Per Share
200.000200.000----
Upgrade
Gross Margin
54.27%54.10%51.27%52.94%50.42%46.14%
Upgrade
Operating Margin
14.78%14.42%10.70%12.21%12.07%7.23%
Upgrade
Profit Margin
3.19%2.99%8.42%6.04%5.21%7.26%
Upgrade
Free Cash Flow Margin
-5.93%-5.73%1.33%4.78%4.28%8.37%
Upgrade
EBITDA
352,174338,011248,364255,614233,012148,904
Upgrade
EBITDA Margin
17.84%17.45%13.69%15.06%15.42%10.99%
Upgrade
D&A For EBITDA
60,28958,78554,22148,27950,55850,849
Upgrade
EBIT
291,885279,225194,143207,334182,45498,055
Upgrade
EBIT Margin
14.78%14.42%10.70%12.21%12.07%7.23%
Upgrade
Effective Tax Rate
39.03%40.52%5.47%22.37%11.86%18.14%
Upgrade
Advertising Expenses
-83,56289,51788,53765,36357,059
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.