Daewoong Co., Ltd. (KRX:003090)
South Korea flag South Korea · Delayed Price · Currency is KRW
19,980
-170 (-0.84%)
At close: Mar 26, 2025, 3:30 PM KST

Daewoong Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
1,900,5691,815,1041,697,3461,510,6421,354,670
Upgrade
Other Revenue
36,348-1,262-7.59731.95667.52
Upgrade
Revenue
1,936,9171,813,8411,697,3381,511,3741,355,337
Upgrade
Revenue Growth (YoY)
6.78%6.86%12.30%11.51%-0.76%
Upgrade
Cost of Revenue
889,140883,909798,842749,398730,041
Upgrade
Gross Profit
1,047,776929,933898,496761,976625,296
Upgrade
Selling, General & Admin
569,381538,321507,000430,001392,036
Upgrade
Research & Development
176,049176,599169,887134,260118,851
Upgrade
Other Operating Expenses
6,2055,6925,5424,7354,555
Upgrade
Operating Expenses
768,551735,790691,162579,521527,241
Upgrade
Operating Income
279,225194,143207,334182,45498,055
Upgrade
Interest Expense
-7,566-13,994-8,351-10,292-10,506
Upgrade
Interest & Investment Income
9,3819,50511,6294,7324,933
Upgrade
Earnings From Equity Investments
-98,97524,983-10.86-1,213
Upgrade
Currency Exchange Gain (Loss)
6,839-1,46866.265,586-9,095
Upgrade
Other Non Operating Income (Expenses)
-31,112-15,222-44,793-74,4465,504
Upgrade
EBT Excluding Unusual Items
157,791197,947165,886108,04587,679
Upgrade
Gain (Loss) on Sale of Investments
-26,0219,050-4,6418,5604,364
Upgrade
Gain (Loss) on Sale of Assets
-503.29-2,103-1,094-1,28460,677
Upgrade
Asset Writedown
-15,492-2,372-5,219-2,109-8,103
Upgrade
Pretax Income
115,775202,522154,932113,212144,617
Upgrade
Income Tax Expense
46,91411,08334,66413,42726,238
Upgrade
Earnings From Continuing Operations
68,861191,439120,26899,784118,380
Upgrade
Minority Interest in Earnings
-10,975-38,774-17,702-21,054-20,001
Upgrade
Net Income
57,886152,665102,56678,73098,379
Upgrade
Net Income to Common
57,886152,665102,56678,73098,379
Upgrade
Net Income Growth
-62.08%48.85%30.28%-19.97%59.98%
Upgrade
Shares Outstanding (Basic)
4141424242
Upgrade
Shares Outstanding (Diluted)
4141424242
Upgrade
Shares Change (YoY)
-1.12%-0.54%0.06%-1.03%-2.77%
Upgrade
EPS (Basic)
1415.613691.682466.881894.692343.12
Upgrade
EPS (Diluted)
1415.613691.682466.881894.692343.12
Upgrade
EPS Growth
-61.65%49.65%30.20%-19.14%64.55%
Upgrade
Free Cash Flow
-111,09024,21181,06864,627113,413
Upgrade
Free Cash Flow Per Share
-2716.76585.471949.821555.282701.19
Upgrade
Gross Margin
54.10%51.27%52.94%50.42%46.14%
Upgrade
Operating Margin
14.42%10.70%12.21%12.07%7.23%
Upgrade
Profit Margin
2.99%8.42%6.04%5.21%7.26%
Upgrade
Free Cash Flow Margin
-5.73%1.33%4.78%4.28%8.37%
Upgrade
EBITDA
338,011248,364255,614233,012148,904
Upgrade
EBITDA Margin
17.45%13.69%15.06%15.42%10.99%
Upgrade
D&A For EBITDA
58,78554,22148,27950,55850,849
Upgrade
EBIT
279,225194,143207,334182,45498,055
Upgrade
EBIT Margin
14.42%10.70%12.21%12.07%7.23%
Upgrade
Effective Tax Rate
40.52%5.47%22.37%11.86%18.14%
Upgrade
Advertising Expenses
83,56289,51788,53765,36357,059
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.