Hankook Cosmetics Manufacturing Co., Ltd (KRX:003350)
South Korea flag South Korea · Delayed Price · Currency is KRW
50,100
+450 (0.91%)
Last updated: May 29, 2025

KRX:003350 Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
24,23923,1367,2814,033-1,202-4,022
Upgrade
Depreciation & Amortization
2,3462,3692,4732,5732,7282,799
Upgrade
Loss (Gain) From Sale of Assets
53.1353.69-60-0.67-10.43-27.62
Upgrade
Loss (Gain) From Sale of Investments
--1,021---
Upgrade
Loss (Gain) on Equity Investments
-841.07-932.26-644.18-227.331,2711,571
Upgrade
Provision & Write-off of Bad Debts
-14.6537.19150.01-49.236.49339.88
Upgrade
Other Operating Activities
4,5264,9271,5741,622345.631,229
Upgrade
Change in Accounts Receivable
-4,476-5,628-333.04-1,62311,488-7,376
Upgrade
Change in Inventory
-1,020-4,105-1,113-2,186-1,9361,037
Upgrade
Change in Accounts Payable
-1,803-582.932,0823,407638.39-825.63
Upgrade
Change in Unearned Revenue
-5.9-10.0520.12---
Upgrade
Change in Other Net Operating Assets
-1,225367.74-175.36-1,235-746.9-1,461
Upgrade
Operating Cash Flow
21,77719,63212,2766,31312,583-6,737
Upgrade
Operating Cash Flow Growth
181.19%59.91%94.47%-49.83%--
Upgrade
Capital Expenditures
-1,763-2,093-216.24-815.26-400.31-826.29
Upgrade
Sale of Property, Plant & Equipment
3.512.9413.460.6710.463.59
Upgrade
Sale (Purchase) of Intangibles
-1,387-1,388-148.96-592.48-1,140115.44
Upgrade
Investment in Securities
-1,0003,0002,000-3,0003017,597
Upgrade
Other Investing Activities
-150.64-152.7773.2258.2696.4-1.05
Upgrade
Investing Cash Flow
-4,297-630.381,721-4,297-1,30716,961
Upgrade
Short-Term Debt Issued
--3,500-3,000-
Upgrade
Long-Term Debt Issued
----2,0004,000
Upgrade
Total Debt Issued
--3,500-5,0004,000
Upgrade
Short-Term Debt Repaid
--7,375-3,125--2,000-4,400
Upgrade
Long-Term Debt Repaid
--937.83-4,659-1,486-4,083-938.73
Upgrade
Total Debt Repaid
-8,285-8,313-7,784-1,486-6,083-5,339
Upgrade
Net Debt Issued (Repaid)
-8,285-8,313-4,284-1,486-1,083-1,339
Upgrade
Dividends Paid
-362.5-362.5-362.5---362.5
Upgrade
Other Financing Activities
-0--0-0-0-
Upgrade
Financing Cash Flow
-8,648-8,675-4,646-1,486-1,083-1,701
Upgrade
Foreign Exchange Rate Adjustments
-3.520.01-12.56-34.627.83-24.58
Upgrade
Net Cash Flow
8,83010,3269,339495.3810,2008,498
Upgrade
Free Cash Flow
20,01517,53912,0605,49812,183-7,563
Upgrade
Free Cash Flow Growth
185.56%45.43%119.37%-54.87%--
Upgrade
Free Cash Flow Margin
11.75%10.47%11.03%5.29%17.97%-12.20%
Upgrade
Free Cash Flow Per Share
5521.154838.343327.521516.573365.77-2085.51
Upgrade
Cash Interest Paid
685.99799.19993.37782.38580.93605.5
Upgrade
Cash Income Tax Paid
1,9441,073178.4538.92-11.8912.95
Upgrade
Levered Free Cash Flow
10,9938,6089,2253,96410,970-6,879
Upgrade
Unlevered Free Cash Flow
11,4159,1019,8394,47311,345-6,500
Upgrade
Change in Net Working Capital
5,3986,378-2,090-608.6-10,6367,226
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.