Yuanta Securities Korea Co., Ltd. (KRX:003470)
South Korea · Delayed Price · Currency is KRW 4,450.00
-145.00 (-3.16%)
At close: Sep 18, 2026
Yuanta Securities Korea Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 509,282 | 482,520 | 494,764 | 425,944 | 291,392 | 254,541 |
Total Interest Expense | 272,668 | 275,558 | 310,911 | 272,308 | 165,873 | 64,378 |
Net Interest Income | 236,614 | 206,962 | 183,854 | 153,636 | 125,519 | 190,163 |
Brokerage Commission | 626,755 | 335,448 | 276,384 | 261,991 | 232,830 | 403,057 |
Asset Management Fee | 130,272 | 56,084 | 19,383 | 8,364 | 10,766 | 13,409 |
Underwriting & Investment Banking Fee | 9,722 | 9,327 | 5,742 | 7,578 | 5,191 | 9,674 |
Gain on Sale of Investments (Rev) | 1,022,195 | 442,911 | 358,678 | 536,509 | 188,936 | 367,997 |
Other Revenue | 2,668,362 | 1,800,353 | 1,361,714 | 1,426,442 | 1,555,889 | 1,141,601 |
Revenue Before Loan Losses | 4,693,920 | 2,851,084 | 2,205,755 | 2,394,520 | 2,119,131 | 2,125,901 |
Provision for Loan Losses | 38,693 | 36,613 | 20,729 | 9,009 | 3,090 | -815.18 |
| 4,655,227 | 2,814,471 | 2,185,026 | 2,385,511 | 2,116,040 | 2,126,716 | |
Revenue Growth | 95.38% | 28.81% | -8.40% | 12.73% | -0.50% | -16.56% |
Salaries & Employee Benefits | 579,853 | 347,136 | 278,320 | 255,065 | 217,368 | 307,701 |
Cost of Services Provided | 180,071 | 142,076 | 117,890 | 106,857 | 110,760 | 114,281 |
Other Operating Expenses | 2,546,850 | 1,674,953 | 1,296,408 | 1,243,179 | 1,340,486 | 1,033,581 |
Total Operating Expenses | 3,342,234 | 2,198,795 | 1,726,379 | 1,635,818 | 1,695,995 | 1,482,503 |
Operating Income | 1,312,993 | 615,676 | 458,647 | 749,693 | 420,045 | 644,213 |
Currency Exchange Gains | -4,026 | 7,132 | 6,663 | -2,056 | 9,801 | 3,054 |
Other Non-Operating Income (Expenses) | -305,562 | -215,052 | -221,751 | -368,479 | -113,831 | -298,713 |
EBT Excluding Unusual Items | 1,016,596 | 422,155 | 245,902 | 369,442 | 324,521 | 368,535 |
Gain (Loss) on Sale of Investments | -772,243 | -308,434 | -155,533 | -278,321 | -270,678 | -169,638 |
Pretax Income | 244,493 | 117,136 | 95,926 | 91,088 | 63,194 | 199,720 |
Income Tax Expense | 51,662 | 21,504 | 22,876 | 26,660 | 18,121 | 49,092 |
Earnings From Continuing Ops. | 192,831 | 95,632 | 73,050 | 64,428 | 45,073 | 150,628 |
Net Income | 192,831 | 95,632 | 73,050 | 64,428 | 45,073 | 150,628 |
Preferred Dividends & Other Adjustments | 10,358 | 10,358 | - | - | - | - |
Net Income to Common | 182,472 | 85,273 | 73,050 | 64,428 | 45,073 | 150,628 |
Net Income Growth | 182.27% | 16.73% | 13.38% | 42.94% | -70.08% | 43.45% |
Shares Outstanding (Basic) | 196 | 193 | 215 | 205 | 205 | 205 |
Shares Outstanding (Diluted) | 196 | 193 | 215 | 205 | 205 | 223 |
Shares Change | -8.68% | -10.32% | 4.55% | - | -8.05% | 1.73% |
EPS (Basic) | 932.07 | 442.56 | 340.00 | 313.53 | 219.34 | 733.02 |
EPS (Diluted) | 932.07 | 442.56 | 340.00 | 313.53 | 219.34 | 674.00 |
EPS Growth | 209.09% | 30.17% | 8.44% | 42.94% | -67.46% | 41.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -757,656 | -922,602 | -209,226 | -393,427 | 510,340 | -56,125 |
Free Cash Flow Per Share | -3870.10 | -4788.26 | -973.81 | -1914.57 | 2483.51 | -251.14 |
Operating Margin | 28.21% | 21.88% | 20.99% | 31.43% | 19.85% | 30.29% |
Profit Margin | 3.92% | 3.03% | 3.34% | 2.70% | 2.13% | 7.08% |
Free Cash Flow Margin | -16.28% | -32.78% | -9.57% | -16.49% | 24.12% | -2.64% |
Effective Tax Rate | 21.13% | 18.36% | 23.85% | 29.27% | 28.68% | 24.58% |