Korean Airlines Co.,Ltd. (KRX:003490)
South Korea · Delayed Price · Currency is KRW 31,550
-100 (-0.32%)
Nov 13, 2026, 3:30 PM KST
Korean Airlines Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,649,407 | 8,329,867 | 8,347,001 | 8,828,076 | 8,484,764 | 10,249,973 | |
Market Cap Growth | 41.40% | -0.21% | -5.45% | 4.05% | -17.22% | 114.13% |
Enterprise Value | 31,062,652 | 23,736,139 | 14,248,664 | 13,584,764 | 15,221,066 | 20,298,538 |
Last Close Price | 31550.00 | 21881.52 | 21930.04 | 22460.68 | 20893.89 | 25892.40 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | 10.83 | 6.34 | 8.34 | 4.92 | 18.27 |
Forward PE | 12.65 | 8.71 | 5.65 | 7.09 | 5.41 | 16.60 |
PS Ratio | 0.44 | 0.33 | 0.47 | 0.55 | 0.60 | 1.14 |
PB Ratio | 1.11 | 0.73 | 0.76 | 0.90 | 0.91 | 1.49 |
P/TBV Ratio | 1.54 | 1.05 | 1.13 | 1.01 | 1.05 | 1.58 |
P/FCF Ratio | - | - | 5.01 | 4.04 | 1.76 | 3.23 |
P/OCF Ratio | 2.57 | 2.04 | 1.83 | 2.16 | 1.52 | 2.92 |
PEG Ratio | 0.37 | 0.54 | 0.84 | 0.72 | 0.72 | 0.72 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.18 | 0.94 | 0.80 | 0.84 | 1.08 | 2.25 |
EV/EBITDA Ratio | 8.58 | 5.98 | 3.67 | 3.87 | 3.40 | 6.54 |
EV/EBIT Ratio | 48.04 | 21.32 | 6.82 | 7.59 | 5.38 | 14.40 |
EV/FCF Ratio | - | - | 8.56 | 6.22 | 3.16 | 6.40 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 2.29 | 1.96 | 1.77 | 1.12 | 1.20 | 1.82 |
Debt / EBITDA Ratio | 6.86 | 5.67 | 5.00 | 3.12 | 2.49 | 4.03 |
Debt / FCF Ratio | - | - | 11.67 | 5.01 | 2.32 | 3.94 |
Net Debt / Equity Ratio | 1.78 | 1.49 | 1.16 | 0.49 | 0.55 | 1.22 |
Net Debt / EBITDA Ratio | 5.33 | 4.30 | 3.27 | 1.36 | 1.15 | 2.70 |
Net Debt / FCF Ratio | -239.35 | -79.77 | 7.63 | 2.18 | 1.07 | 2.64 |
Asset Turnover | 0.53 | 0.52 | 0.46 | 0.54 | 0.51 | 0.35 |
Inventory Turnover | 15.71 | 16.45 | 13.94 | 16.23 | 15.44 | 12.04 |
Quick Ratio | 0.43 | 0.47 | 0.50 | 0.78 | 0.85 | 0.64 |
Current Ratio | 0.59 | 0.64 | 0.63 | 0.91 | 0.96 | 0.73 |
Return on Equity (ROE) | -7.41% | 5.77% | 13.30% | 11.82% | 21.41% | 11.37% |
Return on Assets (ROA) | 0.78% | 1.43% | 3.38% | 3.77% | 6.35% | 3.40% |
Return on Invested Capital (ROIC) | 2.12% | 3.35% | 8.22% | 8.84% | 12.87% | 6.00% |
Return on Capital Employed (ROCE) | 1.80% | 3.20% | 6.90% | 8.50% | 13.80% | 7.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -2.30% | 9.36% | 15.78% | 12.02% | 20.37% | 5.64% |
FCF Yield | -0.69% | -2.57% | 19.95% | 24.74% | 56.70% | 30.94% |
Dividend Yield | 2.38% | 3.33% | - | - | - | - |
Payout Ratio | - | 37.09% | 21.12% | 26.58% | 0.26% | 3.15% |
Buyback Yield / Dilution | - | 0.00% | 0.00% | -2.53% | -5.48% | -112.46% |
Total Shareholder Return | 2.38% | 3.33% | - | -2.53% | -5.48% | -112.46% |