Hanwha Investment & Securities Co., Ltd. (KRX:003535)
South Korea · Delayed Price · Currency is KRW 8,830.00
-470.00 (-5.05%)
At close: Feb 5, 2026
KRX:003535 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Interest and Dividend Income | 491,283 | 486,312 | 461,475 | 345,527 | 229,882 | 228,426 |
Total Interest Expense | 289,728 | 298,574 | 286,681 | 176,697 | 67,648 | 65,377 |
Net Interest Income | 201,555 | 187,738 | 174,794 | 168,830 | 162,234 | 163,049 |
Brokerage Commission | 177,626 | 160,384 | 154,027 | 138,597 | 240,447 | 207,798 |
Asset Management Fee | 6,923 | 5,642 | 4,646 | 4,091 | 6,872 | 3,558 |
Underwriting & Investment Banking Fee | 16,510 | 11,684 | 16,527 | 16,735 | 18,401 | 10,812 |
Gain on Sale of Investments (Rev) | 523,535 | 276,438 | 308,496 | 194,248 | 307,265 | 360,172 |
Other Revenue | 1,695,488 | 1,447,495 | 930,903 | 1,259,042 | 1,024,500 | 1,859,581 |
Revenue Before Loan Losses | 2,621,637 | 2,089,381 | 1,589,395 | 1,781,543 | 1,759,719 | 2,604,970 |
Provision for Loan Losses | 49,840 | 94,477 | 71,844 | 6,856 | 626.06 | 5,532 |
| 2,571,797 | 1,994,904 | 1,517,551 | 1,774,686 | 1,759,093 | 2,599,439 | |
Revenue Growth (YoY) | 65.38% | 31.45% | -14.49% | 0.89% | -32.33% | 78.81% |
Salaries & Employee Benefits | 172,219 | 155,558 | 157,882 | 152,300 | 195,814 | 162,936 |
Cost of Services Provided | 131,683 | 121,047 | 110,932 | 122,801 | 119,385 | 106,201 |
Other Operating Expenses | 1,674,952 | 1,124,672 | 793,134 | 1,049,433 | 843,385 | 1,667,191 |
Total Operating Expenses | 2,005,883 | 1,426,417 | 1,086,660 | 1,348,948 | 1,181,030 | 1,956,565 |
Operating Income | 565,914 | 568,487 | 430,891 | 425,739 | 578,063 | 642,874 |
Currency Exchange Gains | -7,222 | -18,187 | 6,873 | 13,586 | -14,976 | -6,008 |
Other Non-Operating Income (Expenses) | -179,588 | -184,039 | -268,435 | -140,070 | -158,390 | -353,266 |
EBT Excluding Unusual Items | 363,657 | 431,636 | 182,711 | 270,360 | 401,272 | 285,681 |
Asset Writedown | -4,696 | -4,696 | - | -18,737 | - | -6,926 |
Gain (Loss) on Sale of Investments | -265,829 | -366,699 | -168,639 | -316,922 | -208,430 | -184,356 |
Pretax Income | 93,383 | 60,684 | 14,397 | -65,439 | 192,724 | 94,356 |
Income Tax Expense | 27,267 | 21,794 | 5,098 | -10,572 | 48,597 | 27,210 |
Earnings From Continuing Ops. | 66,116 | 38,890 | 9,298 | -54,867 | 144,127 | 67,146 |
Minority Interest in Earnings | -0.21 | -0.21 | -0.09 | -0.05 | -13.52 | 19.46 |
Net Income | 66,116 | 38,890 | 9,298 | -54,867 | 144,113 | 67,165 |
Preferred Dividends & Other Adjustments | 2,855 | 954.97 | - | - | - | - |
Net Income to Common | 63,261 | 37,935 | 9,298 | -54,867 | 144,113 | 67,165 |
Net Income Growth | 39.36% | 318.25% | - | - | 114.57% | -31.77% |
Shares Outstanding (Basic) | 218 | 218 | 218 | 219 | 218 | 218 |
Shares Outstanding (Diluted) | 218 | 218 | 218 | 219 | 218 | 218 |
Shares Change (YoY) | - | - | -0.26% | 0.07% | 0.10% | 13.47% |
EPS (Basic) | 290.10 | 173.96 | 42.64 | -250.96 | 659.65 | 307.74 |
EPS (Diluted) | 290.10 | 173.96 | 42.64 | -250.96 | 659.65 | 307.74 |
EPS Growth | 33.34% | 307.98% | - | - | 114.35% | -39.87% |
Free Cash Flow | -844,698 | -916,890 | -1,106,284 | 402,658 | -1,111,023 | 65,625 |
Free Cash Flow Per Share | -3873.51 | -4204.56 | -5073.06 | 1841.70 | -5085.45 | 300.69 |
Dividend Per Share | - | - | - | - | 200.000 | - |
Operating Margin | 22.00% | 28.50% | 28.39% | 23.99% | 32.86% | 24.73% |
Profit Margin | 2.46% | 1.90% | 0.61% | -3.09% | 8.19% | 2.58% |
Free Cash Flow Margin | -32.84% | -45.96% | -72.90% | 22.69% | -63.16% | 2.53% |
Effective Tax Rate | 29.20% | 35.91% | 35.41% | - | 25.22% | 28.84% |
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.