Daishin Securities Co.,Ltd (KRX:003547)
South Korea flag South Korea · Delayed Price · Currency is KRW
17,790
-80 (-0.45%)
At close: Jun 5, 2025, 3:30 PM KST

KRX:003547 Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Interest and Dividend Income
690,766893,617784,007605,865466,925444,274
Upgrade
Total Interest Expense
659,064667,095608,227375,275221,944244,328
Upgrade
Net Interest Income
31,702226,522175,780230,589244,982199,946
Upgrade
Brokerage Commission
477,131329,388338,832358,858470,350429,156
Upgrade
Asset Management Fee
-6,8516,7258,29014,7719,692
Upgrade
Underwriting & Investment Banking Fee
-25,63914,96529,21928,69516,186
Upgrade
Gain on Sale of Investments (Rev)
-259,865289,705154,270175,710164,666
Upgrade
Other Revenue
2,563,1832,193,9452,211,1712,841,1782,397,7561,662,836
Upgrade
Revenue Before Loan Losses
3,072,0153,042,2103,037,1783,622,4053,332,2642,482,484
Upgrade
Provision for Loan Losses
171,508102,86572,98036,93631,96523,139
Upgrade
Revenue
2,900,5082,939,3452,964,1983,585,4683,300,2992,459,345
Upgrade
Revenue Growth (YoY)
0.81%-0.84%-17.33%8.64%34.19%7.92%
Upgrade
Salaries & Employee Benefits
284,280296,158292,949310,308292,603230,486
Upgrade
Cost of Services Provided
503,861205,323178,401189,151180,729134,641
Upgrade
Other Operating Expenses
2,183,9481,933,2361,856,3002,329,6871,573,6031,574,369
Upgrade
Total Operating Expenses
3,010,1352,472,7632,366,2692,865,3442,087,6221,979,402
Upgrade
Operating Income
-109,627466,582597,930720,1251,212,677479,943
Upgrade
Currency Exchange Gains
30,22030,22017,184-27,608-36,45342,988
Upgrade
Other Non-Operating Income (Expenses)
317,796-46,881-207,431-197,018-157,443-201,921
Upgrade
EBT Excluding Unusual Items
238,389413,513388,795506,6571,039,128320,289
Upgrade
Asset Writedown
-----3,245-11,463
Upgrade
Gain (Loss) on Sale of Investments
--252,013-224,477-305,203-170,549-110,278
Upgrade
Pretax Income
238,389188,389181,219220,955867,307219,428
Upgrade
Income Tax Expense
70,20744,20745,38889,211251,48472,410
Upgrade
Earnings From Continuing Ops.
168,182144,182135,832131,744615,823147,019
Upgrade
Minority Interest in Earnings
635.46635.46-2,182-15,835756.341,144
Upgrade
Net Income
168,818144,818133,650115,909616,579148,163
Upgrade
Preferred Dividends & Other Adjustments
-83,229----
Upgrade
Net Income to Common
168,81861,588133,650115,909616,579148,163
Upgrade
Net Income Growth
23.48%8.36%15.31%-81.20%316.15%56.43%
Upgrade
Shares Outstanding (Basic)
536766666668
Upgrade
Shares Outstanding (Diluted)
536766676869
Upgrade
Shares Change (YoY)
-22.17%1.99%-1.46%-1.20%-1.09%-3.04%
Upgrade
EPS (Basic)
3198.76912.522019.651763.459297.182180.76
Upgrade
EPS (Diluted)
3198.76912.522019.651726.019071.882156.29
Upgrade
EPS Growth
302.65%-54.82%17.01%-80.97%320.72%61.34%
Upgrade
Free Cash Flow
--3,986,721-2,821,625162,525-1,427,447-497,995
Upgrade
Free Cash Flow Per Share
--59068.63-42638.982420.18-21002.37-7247.58
Upgrade
Dividend Per Share
1200.0001200.0001200.0001200.0001400.0001200.000
Upgrade
Dividend Growth
----14.29%16.67%20.00%
Upgrade
Operating Margin
-3.78%15.87%20.17%20.09%36.74%19.52%
Upgrade
Profit Margin
5.82%2.10%4.51%3.23%18.68%6.02%
Upgrade
Free Cash Flow Margin
--135.63%-95.19%4.53%-43.25%-20.25%
Upgrade
Effective Tax Rate
29.45%23.47%25.05%40.38%29.00%33.00%
Upgrade
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.