Snt Dynamics Co.,Ltd. (KRX:003570)
South Korea · Delayed Price · Currency is KRW 50,100
-1,900 (-3.65%)
Feb 5, 2026, 12:19 PM KST
Snt Dynamics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 679,990 | 614,453 | 485,954 | 408,025 | 335,954 | 301,754 |
Other Revenue | -0 | -0 | -0 | - | -0 | 0 |
| 679,990 | 614,453 | 485,954 | 408,025 | 335,954 | 301,754 | |
Revenue Growth (YoY) | 19.37% | 26.44% | 19.10% | 21.45% | 11.33% | -19.56% |
Cost of Revenue | 556,989 | 514,486 | 420,432 | 351,906 | 294,547 | 270,074 |
Gross Profit | 123,001 | 99,967 | 65,522 | 56,119 | 41,407 | 31,681 |
Selling, General & Admin | 28,848 | -13,278 | 21,859 | 25,022 | 20,021 | 13,729 |
Research & Development | 2,374 | 1,870 | 1,630 | 3,569 | - | - |
Amortization of Goodwill & Intangibles | - | - | - | - | 0.83 | 0.95 |
Other Operating Expenses | 344.86 | 305.13 | 307.74 | 1,352 | 736.07 | 592.82 |
Operating Expenses | 32,215 | -10,542 | 23,928 | 30,357 | 22,322 | 18,054 |
Operating Income | 90,786 | 110,509 | 41,594 | 25,762 | 19,085 | 13,626 |
Interest Expense | -562.29 | -37.99 | -51.14 | -481.79 | -480.32 | -731.1 |
Interest & Investment Income | 13,050 | 15,916 | 16,170 | 6,932 | 5,243 | 3,713 |
Currency Exchange Gain (Loss) | 1,213 | 5.56 | 128.95 | 39.52 | 375.85 | 140.01 |
Other Non Operating Income (Expenses) | 88.21 | 307.62 | 76.85 | -2,868 | -9,002 | 923.42 |
EBT Excluding Unusual Items | 104,575 | 126,701 | 57,919 | 29,384 | 15,221 | 17,671 |
Gain (Loss) on Sale of Investments | -2,796 | -2,944 | 213.32 | -389.85 | -125.1 | - |
Gain (Loss) on Sale of Assets | 187.32 | 133.68 | 47.52 | 339.78 | 68,680 | -492.52 |
Asset Writedown | - | - | - | - | -2,853 | -4,067 |
Pretax Income | 101,967 | 123,891 | 58,180 | 29,334 | 80,924 | 13,112 |
Income Tax Expense | 20,247 | 27,759 | 8,650 | 6,327 | 21,925 | 4,770 |
Net Income | 81,720 | 96,132 | 49,530 | 23,006 | 58,999 | 8,342 |
Net Income to Common | 81,720 | 96,132 | 49,530 | 23,006 | 58,999 | 8,342 |
Net Income Growth | -12.66% | 94.09% | 115.29% | -61.00% | 607.28% | -49.89% |
Shares Outstanding (Basic) | 23 | 22 | 22 | 22 | 22 | 25 |
Shares Outstanding (Diluted) | 23 | 22 | 22 | 22 | 22 | 25 |
Shares Change (YoY) | 2.42% | - | - | 1.18% | -12.83% | -5.09% |
EPS (Basic) | 3627.52 | 4292.78 | 2211.76 | 1027.36 | 2665.65 | 328.53 |
EPS (Diluted) | 3581.71 | 4292.78 | 2211.76 | 1027.00 | 2665.65 | 328.53 |
EPS Growth | -14.27% | 94.09% | 115.36% | -61.47% | 711.39% | -47.20% |
Free Cash Flow | -30,840 | -31,718 | 93,714 | 8,983 | -4,069 | 48,283 |
Free Cash Flow Per Share | -1344.69 | -1416.37 | 4184.79 | 401.15 | -183.85 | 1901.57 |
Dividend Per Share | 2400.000 | 1300.000 | 700.000 | 500.000 | - | - |
Dividend Growth | 182.35% | 85.71% | 40.00% | - | - | - |
Gross Margin | 18.09% | 16.27% | 13.48% | 13.75% | 12.32% | 10.50% |
Operating Margin | 13.35% | 17.98% | 8.56% | 6.31% | 5.68% | 4.52% |
Profit Margin | 12.02% | 15.65% | 10.19% | 5.64% | 17.56% | 2.76% |
Free Cash Flow Margin | -4.54% | -5.16% | 19.28% | 2.20% | -1.21% | 16.00% |
EBITDA | 100,608 | 119,287 | 48,728 | 32,552 | 26,388 | 23,847 |
EBITDA Margin | 14.80% | 19.41% | 10.03% | 7.98% | 7.85% | 7.90% |
D&A For EBITDA | 9,822 | 8,778 | 7,134 | 6,790 | 7,302 | 10,221 |
EBIT | 90,786 | 110,509 | 41,594 | 25,762 | 19,085 | 13,626 |
EBIT Margin | 13.35% | 17.98% | 8.56% | 6.31% | 5.68% | 4.52% |
Effective Tax Rate | 19.86% | 22.41% | 14.87% | 21.57% | 27.09% | 36.38% |
Advertising Expenses | - | 931.43 | 1,297 | 765.47 | 666.3 | 353.98 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.