Snt Dynamics Co.,Ltd. (KRX:003570)
South Korea
· Delayed Price · Currency is KRW 48,050
+750 (1.59%)
At close: Jun 5, 2025, 3:30 PM KST
Snt Dynamics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 650,534 | 614,453 | 485,954 | 408,025 | 335,954 | 301,754 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | -0 | 0 | Upgrade
|
| Revenue | 650,534 | 614,453 | 485,954 | 408,025 | 335,954 | 301,754 | Upgrade
|
| Revenue Growth (YoY) | 30.85% | 26.44% | 19.10% | 21.45% | 11.33% | -19.56% | Upgrade
|
| Cost of Revenue | 542,339 | 514,486 | 420,432 | 351,906 | 294,547 | 270,074 | Upgrade
|
| Gross Profit | 108,195 | 99,967 | 65,522 | 56,119 | 41,407 | 31,681 | Upgrade
|
| Selling, General & Admin | -11,662 | -13,278 | 21,859 | 25,022 | 20,021 | 13,729 | Upgrade
|
| Research & Development | 1,760 | 1,870 | 1,630 | 3,569 | - | - | Upgrade
|
| Other Operating Expenses | 316.8 | 305.13 | 307.74 | 1,352 | 736.07 | 592.82 | Upgrade
|
| Operating Expenses | -8,982 | -10,542 | 23,928 | 30,357 | 22,322 | 18,054 | Upgrade
|
| Operating Income | 117,177 | 110,509 | 41,594 | 25,762 | 19,085 | 13,626 | Upgrade
|
| Interest Expense | -32.59 | -37.99 | -51.14 | -481.79 | -480.32 | -731.1 | Upgrade
|
| Interest & Investment Income | 14,796 | 15,916 | 16,170 | 6,932 | 5,243 | 3,713 | Upgrade
|
| Currency Exchange Gain (Loss) | 275.96 | 5.56 | 128.95 | 39.52 | 375.85 | 140.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 333.16 | 307.62 | 76.85 | -2,868 | -9,002 | 923.42 | Upgrade
|
| EBT Excluding Unusual Items | 132,550 | 126,701 | 57,919 | 29,384 | 15,221 | 17,671 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,802 | -2,944 | 213.32 | -389.85 | -125.1 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 127.77 | 133.68 | 47.52 | 339.78 | 68,680 | -492.52 | Upgrade
|
| Asset Writedown | - | - | - | - | -2,853 | -4,067 | Upgrade
|
| Pretax Income | 129,876 | 123,891 | 58,180 | 29,334 | 80,924 | 13,112 | Upgrade
|
| Income Tax Expense | 28,855 | 27,759 | 8,650 | 6,327 | 21,925 | 4,770 | Upgrade
|
| Net Income | 101,021 | 96,132 | 49,530 | 23,006 | 58,999 | 8,342 | Upgrade
|
| Net Income to Common | 101,021 | 96,132 | 49,530 | 23,006 | 58,999 | 8,342 | Upgrade
|
| Net Income Growth | 95.99% | 94.09% | 115.29% | -61.00% | 607.28% | -49.89% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 25 | Upgrade
|
| Shares Change (YoY) | - | - | - | 1.18% | -12.83% | -5.09% | Upgrade
|
| EPS (Basic) | 4511.11 | 4292.78 | 2211.76 | 1027.36 | 2665.65 | 328.53 | Upgrade
|
| EPS (Diluted) | 4511.00 | 4292.78 | 2211.76 | 1027.00 | 2665.65 | 328.53 | Upgrade
|
| EPS Growth | 95.98% | 94.09% | 115.36% | -61.47% | 711.39% | -47.20% | Upgrade
|
| Free Cash Flow | -78,692 | -31,718 | 93,714 | 8,983 | -4,069 | 48,283 | Upgrade
|
| Free Cash Flow Per Share | -3514.02 | -1416.37 | 4184.79 | 401.15 | -183.85 | 1901.57 | Upgrade
|
| Dividend Per Share | 1700.000 | 1300.000 | 700.000 | 500.000 | - | - | Upgrade
|
| Dividend Growth | 142.86% | 85.71% | 40.00% | - | - | - | Upgrade
|
| Gross Margin | 16.63% | 16.27% | 13.48% | 13.75% | 12.32% | 10.50% | Upgrade
|
| Operating Margin | 18.01% | 17.98% | 8.56% | 6.31% | 5.68% | 4.52% | Upgrade
|
| Profit Margin | 15.53% | 15.65% | 10.19% | 5.64% | 17.56% | 2.76% | Upgrade
|
| Free Cash Flow Margin | -12.10% | -5.16% | 19.28% | 2.20% | -1.21% | 16.00% | Upgrade
|
| EBITDA | 126,285 | 119,287 | 48,728 | 32,552 | 26,388 | 23,847 | Upgrade
|
| EBITDA Margin | 19.41% | 19.41% | 10.03% | 7.98% | 7.85% | 7.90% | Upgrade
|
| D&A For EBITDA | 9,108 | 8,778 | 7,134 | 6,790 | 7,302 | 10,221 | Upgrade
|
| EBIT | 117,177 | 110,509 | 41,594 | 25,762 | 19,085 | 13,626 | Upgrade
|
| EBIT Margin | 18.01% | 17.98% | 8.56% | 6.31% | 5.68% | 4.52% | Upgrade
|
| Effective Tax Rate | 22.22% | 22.41% | 14.87% | 21.57% | 27.09% | 36.38% | Upgrade
|
| Advertising Expenses | - | 931.43 | 1,297 | 765.47 | 666.3 | 353.98 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.