Snt Dynamics Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,198,053	1,101,169	418,989	322,471	209,159	194,723
Market Cap Growth	52.64%	162.82%	29.93%	54.18%	7.41%	38.51%
Enterprise Value	927,076	819,135	124,513	6,383	43,304	-114,982
Last Close Price	50700.00	46224.95	17857.26	12841.05	7895.38	7152.26
PE Ratio	19.18	17.88	4.36	6.51	9.09	3.30
Forward PE	16.58	12.45	12.45	12.45	12.45	12.45
PS Ratio	1.68	1.55	0.68	0.66	0.51	0.58
PB Ratio	1.38	1.27	0.53	0.46	0.32	0.30
P/TBV Ratio	1.39	1.27	0.53	0.46	0.32	0.30
P/FCF Ratio	-	-	-	3.44	23.28	-
P/OCF Ratio	-	-	-	2.96	10.89	121.82
EV/Sales Ratio	1.30	1.15	0.20	0.01	0.11	-
EV/EBITDA Ratio	9.68	8.56	1.04	0.13	1.33	-
EV/EBIT Ratio	10.85	9.58	1.13	0.15	1.68	-
EV/FCF Ratio	-11.30	-	-	0.07	4.82	-
Debt / Equity Ratio	0.06	0.06	0.00	0.00	0.00	0.00
Debt / EBITDA Ratio	0.56	0.56	0.00	0.02	0.04	0.06
Debt / FCF Ratio	-	-	-	0.01	0.13	-
Net Debt / Equity Ratio	-0.31	-0.31	-0.38	-0.51	-0.40	-0.45
Net Debt / EBITDA Ratio	-2.83	-2.83	-2.55	-7.36	-8.14	-11.05
Net Debt / FCF Ratio	3.30	3.30	9.58	-3.83	-29.48	71.63
Asset Turnover	0.63	0.63	0.59	0.49	0.45	0.39
Inventory Turnover	4.08	4.08	4.31	3.49	3.25	3.39
Quick Ratio	2.66	2.66	2.38	1.93	1.81	2.71
Current Ratio	3.72	3.72	3.23	2.43	2.57	3.61
Return on Equity (ROE)	7.43%	7.43%	12.90%	7.29%	3.51%	9.44%
Return on Assets (ROA)	4.72%	4.72%	6.61%	2.61%	1.78%	1.39%
Return on Invested Capital (ROIC)	11.27%	12.35%	20.69%	9.62%	5.35%	3.83%
Return on Capital Employed (ROCE)	8.20%	8.20%	12.70%	5.10%	3.40%	2.50%
Earnings Yield	5.14%	5.59%	22.94%	15.36%	11.00%	30.30%
FCF Yield	-6.85%	-7.45%	-7.57%	29.06%	4.29%	-2.09%
Dividend Yield	3.55%	-	-	5.45%	6.33%	-
Payout Ratio	68.08%	88.09%	19.80%	22.61%	38.93%	11.65%
Buyback Yield / Dilution	-4.00%	-4.00%	0.01%	-	-1.18%	12.83%
Total Shareholder Return	-0.34%	-4.00%	0.01%	5.45%	5.15%	12.83%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.