Snt Dynamics Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,380,006	1,101,169	418,989	322,471	209,159	194,723
Market Cap Growth	162.23%	162.82%	29.93%	54.18%	7.41%	38.51%
Enterprise Value	1,109,029	819,135	124,513	6,383	43,304	-114,982
Last Close Price	58400.00	46600.00	18002.15	12945.24	7959.44	7210.29
PE Ratio	22.09	17.88	4.36	6.51	9.09	3.30
Forward PE	19.10	12.45	12.45	12.45	12.45	12.45
PS Ratio	1.94	1.55	0.68	0.66	0.51	0.58
PB Ratio	1.59	1.27	0.53	0.46	0.32	0.30
P/TBV Ratio	1.60	1.27	0.53	0.46	0.32	0.30
P/FCF Ratio	-	-	-	3.44	23.28	-
P/OCF Ratio	-	-	-	2.96	10.89	121.82
EV/Sales Ratio	1.56	1.15	0.20	0.01	0.11	-
EV/EBITDA Ratio	11.58	8.56	1.04	0.13	1.33	-
EV/EBIT Ratio	12.98	9.58	1.13	0.15	1.68	-
EV/FCF Ratio	-13.52	-	-	0.07	4.82	-
Debt / Equity Ratio	0.06	0.06	0.00	0.00	0.00	0.00
Debt / EBITDA Ratio	0.56	0.56	0.00	0.02	0.04	0.06
Debt / FCF Ratio	-	-	-	0.01	0.13	-
Net Debt / Equity Ratio	-0.31	-0.31	-0.38	-0.51	-0.40	-0.45
Net Debt / EBITDA Ratio	-2.83	-2.83	-2.55	-7.36	-8.14	-11.05
Net Debt / FCF Ratio	3.30	3.30	9.58	-3.83	-29.48	71.63
Asset Turnover	0.63	0.63	0.59	0.49	0.45	0.39
Inventory Turnover	4.08	4.08	4.31	3.49	3.25	3.39
Quick Ratio	2.66	2.66	2.38	1.93	1.81	2.71
Current Ratio	3.72	3.72	3.23	2.43	2.57	3.61
Return on Equity (ROE)	7.43%	7.43%	12.90%	7.29%	3.51%	9.44%
Return on Assets (ROA)	4.72%	4.72%	6.61%	2.61%	1.78%	1.39%
Return on Invested Capital (ROIC)	11.27%	12.35%	20.69%	9.62%	5.35%	3.83%
Return on Capital Employed (ROCE)	8.20%	8.20%	12.70%	5.10%	3.40%	2.50%
Earnings Yield	4.46%	5.59%	22.94%	15.36%	11.00%	30.30%
FCF Yield	-5.94%	-7.45%	-7.57%	29.06%	4.29%	-2.09%
Dividend Yield	3.09%	-	-	5.41%	6.28%	-
Payout Ratio	88.09%	88.09%	19.80%	22.61%	38.93%	11.65%
Buyback Yield / Dilution	-4.00%	-4.00%	0.01%	-	-1.18%	12.83%
Total Shareholder Return	-0.93%	-4.00%	0.01%	5.41%	5.10%	12.83%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.