HLB GLOBAL Co., Ltd. (KRX:003580)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,933.00
+17.00 (0.89%)
Oct 23, 2026, 3:30 PM KST

HLB GLOBAL Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
107,078100,28692,94379,86644,59245,046
Revenue Growth
17.63%7.90%16.38%79.10%-1.01%27.33%
Gross Profit
55,17152,87052,25636,8548,4568,870
Operating Income
-7,945-9,883-2,246-12,904-15,168-14,578
Net Income
-1,528-7,540-8,039-22,808-11,525-10,607
Earnings Per Share
-30.60-150.42-173.03-538.35-273.00-276.02
EPS Growth
------

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cosmetics Business
6,6174,3093,6253,2185,8584,623
Food and Beverage Business
36,42830,39227,09325,68427,02125,433
Media Commerce Business
67,62668,78466,00944,925--
Connection Adjustment
-4,153-3,200-3,783-108.67-394.17-527.57
Total
107,078100,28692,94379,86644,59245,046

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9,99316,85620,6829,84928,62942,687
Total Debt
25,60529,01728,09539,85236,54932,679
Net Cash (Debt)
-15,612-12,161-7,413-30,004-7,91910,008
Net Cash Growth
------
Net Cash Per Share
-308.39-241.94-159.36-708.18-187.43260.44

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-5,895-8,454-3,292-12,714-8,080-5,960
Capital Expenditures
-951.18-1,118-1,318-1,057-1,898-1,315
Free Cash Flow
-6,846-9,571-4,610-13,771-9,977-7,274
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
51.52%52.72%56.22%46.15%18.96%19.69%
Operating Margin
-7.42%-9.86%-2.42%-16.16%-34.02%-32.36%
Pretax Margin
-0.23%-2.87%-8.73%-33.04%-34.51%-30.61%
Profit Margin
-1.43%-7.52%-8.65%-28.56%-25.85%-23.55%
FCF Margin
-6.39%-9.54%-4.96%-17.24%-22.38%-16.15%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
0.911.172.142.665.2020.36