Michang Oil Ind. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	May '26 May 19, 2026	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	181,557	108,481	110,296	119,525	97,285	134,100
Market Cap Growth	20.97%	-1.65%	-7.72%	22.86%	-27.45%	3.79%
Enterprise Value	8,686	-4,468	2,218	20,355	6,160	54,468
Last Close Price	120000.00	67379.08	65889.86	68981.18	54388.70	65014.46
PE Ratio	2.87	2.28	4.72	3.61	4.94	7.57
PS Ratio	0.44	0.27	0.26	0.29	0.35	0.41
PB Ratio	0.45	0.30	0.34	0.40	0.35	0.52
P/TBV Ratio	0.45	0.30	0.34	0.40	0.35	0.52
P/FCF Ratio	4.09	2.04	7.77	8.80	2.86	-
P/OCF Ratio	3.91	2.01	7.20	7.85	2.55	20.71
EV/Sales Ratio	0.02	-	0.01	0.05	0.02	0.17
EV/EBITDA Ratio	0.18	-	0.05	0.53	0.28	2.65
EV/EBIT Ratio	0.19	-	0.05	0.58	0.33	3.12
EV/FCF Ratio	0.20	-	0.16	1.50	0.18	-
Debt / Equity Ratio	0.13	0.04	0.01	0.01	0.01	0.01
Debt / EBITDA Ratio	1.08	0.26	0.07	0.06	0.10	0.11
Debt / FCF Ratio	1.20	0.25	0.24	0.18	0.07	-
Net Debt / Equity Ratio	-0.42	-0.35	-0.33	-0.38	-0.37	-0.29
Net Debt / EBITDA Ratio	-3.53	-2.48	-2.26	-2.99	-4.79	-3.60
Net Debt / FCF Ratio	-3.90	-2.39	-7.50	-8.45	-3.06	36.16
Asset Turnover	0.91	1.06	1.19	1.23	0.91	1.12
Inventory Turnover	6.44	6.09	6.36	7.39	4.82	6.09
Quick Ratio	3.48	5.07	6.09	5.19	6.20	4.64
Current Ratio	4.13	6.22	8.09	6.65	7.97	6.60
Return on Equity (ROE)	16.77%	13.89%	7.51%	11.45%	7.36%	6.98%
Return on Assets (ROA)	6.23%	7.75%	7.80%	6.68%	3.85%	3.78%
Return on Invested Capital (ROIC)	15.55%	16.68%	16.12%	14.59%	8.81%	7.43%
Return on Capital Employed (ROCE)	10.90%	13.00%	13.60%	11.40%	6.60%	6.60%
Earnings Yield	34.84%	43.92%	21.20%	27.73%	20.23%	13.22%
FCF Yield	24.43%	49.10%	12.87%	11.36%	34.96%	-1.53%
Dividend Yield	2.91%	4.16%	3.79%	3.62%	3.86%	3.08%
Payout Ratio	6.70%	7.94%	16.18%	9.59%	15.57%	14.31%
Buyback Yield / Dilution	-	-	-	0.35%	2.65%	4.10%
Total Shareholder Return	2.91%	4.16%	3.79%	3.97%	6.51%	7.18%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.