Korean Reinsurance Company (KRX:003690)
South Korea flag South Korea · Delayed Price · Currency is KRW
7,790.00
-50.00 (-0.64%)
Last updated: Apr 16, 2025

KRX:003690 Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Premiums & Annuity Revenue
3,869,5233,707,7504,388,3766,060,9485,900,072
Upgrade
Total Interest & Dividend Income
316,424262,813264,644242,586184,324
Upgrade
Gain (Loss) on Sale of Investments
120,101114,20525,08710,40868,996
Upgrade
Other Revenue
86,57162,81932,405319,090391,055
Upgrade
Total Revenue
4,392,6184,147,5874,710,5116,633,0326,544,447
Upgrade
Revenue Growth (YoY)
5.91%-11.95%-28.98%1.35%6.16%
Upgrade
Policy Benefits
4,019,5113,537,9104,201,9435,235,6614,898,285
Upgrade
Policy Acquisition & Underwriting Costs
---8631,272
Upgrade
Amortization of Goodwill & Intangibles
---2,6702,205
Upgrade
Depreciation & Amortization
5,585520416568588
Upgrade
Selling, General & Administrative
121,496114,111116,70150,20444,709
Upgrade
Other Operating Expenses
26,20741,39484,407167,709155,867
Upgrade
Reinsurance Income or Expense
----988,762-1,086,257
Upgrade
Total Operating Expenses
4,171,6253,690,8414,402,2396,548,9506,273,709
Upgrade
Operating Income
220,994456,746308,27384,081270,738
Upgrade
Interest Expense
-418.03-358.68-303.12-316.67-360.5
Upgrade
Earnings From Equity Investments
-4,293-123-17625-5
Upgrade
Currency Exchange Gain (Loss)
273,04618,16861,096123,362-62,805
Upgrade
Other Non Operating Income (Expenses)
-3,2603,075-2,035-2,976-2,751
Upgrade
EBT Excluding Unusual Items
486,069477,507366,854204,176204,816
Upgrade
Gain (Loss) on Sale of Investments
-87,604-103,304-16,207-3,610-15,103
Upgrade
Gain (Loss) on Sale of Assets
275151,021-1539
Upgrade
Pretax Income
399,215374,218351,668200,565190,252
Upgrade
Income Tax Expense
82,14377,56873,20747,21848,201
Upgrade
Net Income
317,072296,651278,461153,347142,052
Upgrade
Preferred Dividends & Other Adjustments
41,69940,09818,9557,8209,325
Upgrade
Net Income to Common
275,373256,552259,506145,527132,726
Upgrade
Net Income Growth
6.88%6.53%81.59%7.95%-24.73%
Upgrade
Shares Outstanding (Basic)
177177177177183
Upgrade
Shares Outstanding (Diluted)
177177177177183
Upgrade
Shares Change (YoY)
----3.50%-7.74%
Upgrade
EPS (Basic)
1558.241451.741468.45823.49724.75
Upgrade
EPS (Diluted)
1556.001379.001468.33823.49724.54
Upgrade
EPS Growth
12.83%-6.08%78.31%13.66%-19.23%
Upgrade
Free Cash Flow
1,149,326681,6941,304,980636,833512,357
Upgrade
Free Cash Flow Per Share
6503.623857.467384.413603.612797.73
Upgrade
Dividend Per Share
515.000----
Upgrade
Operating Margin
5.03%11.01%6.54%1.27%4.14%
Upgrade
Profit Margin
6.27%6.19%5.51%2.19%2.03%
Upgrade
Free Cash Flow Margin
26.16%16.44%27.70%9.60%7.83%
Upgrade
EBITDA
254,041476,670324,05492,812279,307
Upgrade
EBITDA Margin
5.78%11.49%6.88%1.40%4.27%
Upgrade
D&A For EBITDA
33,04719,92415,7818,7318,569
Upgrade
EBIT
220,994456,746308,27384,081270,738
Upgrade
EBIT Margin
5.03%11.01%6.54%1.27%4.14%
Upgrade
Effective Tax Rate
20.58%20.73%20.82%23.54%25.34%
Upgrade
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.