Boryung Corporation (KRX: 003850)
South Korea
· Delayed Price · Currency is KRW 10,450
-100 (-0.95%)
Nov 18, 2024, 3:30 PM KST
Boryung Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 928,718 | 859,626 | 760,476 | 627,279 | 561,867 | 524,269 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 928,718 | 859,626 | 760,476 | 627,279 | 561,867 | 524,269 | Upgrade
|
| Revenue Growth (YoY) | 13.33% | 13.04% | 21.23% | 11.64% | 7.17% | 13.87% | Upgrade
|
| Cost of Revenue | 560,104 | 506,196 | 453,289 | 362,342 | 330,425 | 301,274 | Upgrade
|
| Gross Profit | 368,614 | 353,430 | 307,187 | 264,937 | 231,442 | 222,995 | Upgrade
|
| Selling, General & Admin | 222,798 | 214,051 | 192,386 | 171,687 | 149,015 | 140,353 | Upgrade
|
| Research & Development | 52,073 | 47,286 | 41,705 | 39,146 | 35,506 | 37,864 | Upgrade
|
| Other Operating Expenses | 3,622 | 3,427 | 3,145 | 2,915 | - | - | Upgrade
|
| Operating Expenses | 299,479 | 285,728 | 250,584 | 223,489 | 191,483 | 183,931 | Upgrade
|
| Operating Income | 69,135 | 67,702 | 56,603 | 41,448 | 39,959 | 39,064 | Upgrade
|
| Interest Expense | -9,279 | -9,549 | -6,127 | -4,478 | -3,343 | -62.13 | Upgrade
|
| Interest & Investment Income | 672.76 | 871.77 | 6,956 | 1,399 | 482.19 | 16.22 | Upgrade
|
| Earnings From Equity Investments | 256.55 | - | 250.46 | - | - | 8,242 | Upgrade
|
| Currency Exchange Gain (Loss) | 5,516 | 1,030 | 10,851 | 2,379 | -1,352 | -185.99 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,031 | -2,096 | -1,989 | -1,865 | -72.3 | -1,434 | Upgrade
|
| EBT Excluding Unusual Items | 64,270 | 57,958 | 66,544 | 38,882 | 35,674 | 45,640 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,245 | -1,436 | -5,651 | 32,303 | 172.37 | -2,926 | Upgrade
|
| Gain (Loss) on Sale of Assets | -199 | -216.25 | -164.17 | -466.76 | 199.45 | -244.67 | Upgrade
|
| Asset Writedown | -3.17 | - | -1,857 | - | -1.62 | - | Upgrade
|
| Pretax Income | 62,823 | 56,306 | 58,872 | 70,718 | 36,044 | 42,469 | Upgrade
|
| Income Tax Expense | -1,776 | 16,092 | 16,934 | 27,599 | 9,184 | 10,248 | Upgrade
|
| Earnings From Continuing Operations | 64,599 | 40,213 | 41,938 | 43,119 | 26,860 | 32,222 | Upgrade
|
| Minority Interest in Earnings | -20.43 | -10.34 | -43.88 | -74.99 | -3.56 | - | Upgrade
|
| Net Income | 64,579 | 40,203 | 41,894 | 43,044 | 26,856 | 32,222 | Upgrade
|
| Net Income to Common | 64,579 | 40,203 | 41,894 | 43,044 | 26,856 | 32,222 | Upgrade
|
| Net Income Growth | 68.68% | -4.04% | -2.67% | 60.28% | -16.65% | 58.67% | Upgrade
|
| Shares Outstanding (Basic) | 66 | 66 | 66 | 62 | 58 | 55 | Upgrade
|
| Shares Outstanding (Diluted) | 66 | 66 | 66 | 63 | 58 | 55 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.29% | 4.91% | 8.12% | 5.18% | -0.19% | Upgrade
|
| EPS (Basic) | 980.46 | 610.38 | 635.91 | 688.72 | 462.46 | 581.34 | Upgrade
|
| EPS (Diluted) | 979.10 | 610.00 | 634.00 | 683.00 | 461.00 | 581.34 | Upgrade
|
| EPS Growth | 68.68% | -3.79% | -7.17% | 48.16% | -20.70% | 58.98% | Upgrade
|
| Free Cash Flow | 49,239 | 27,204 | 7,538 | 44,034 | 26,470 | -20,021 | Upgrade
|
| Free Cash Flow Per Share | 746.22 | 412.61 | 113.99 | 698.64 | 454.07 | -361.22 | Upgrade
|
| Dividend Per Share | 100.000 | 100.000 | 100.000 | 100.000 | 75.775 | 75.775 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 31.97% | 0% | 66.67% | Upgrade
|
| Gross Margin | 39.69% | 41.11% | 40.39% | 42.24% | 41.19% | 42.53% | Upgrade
|
| Operating Margin | 7.44% | 7.88% | 7.44% | 6.61% | 7.11% | 7.45% | Upgrade
|
| Profit Margin | 6.95% | 4.68% | 5.51% | 6.86% | 4.78% | 6.15% | Upgrade
|
| Free Cash Flow Margin | 5.30% | 3.16% | 0.99% | 7.02% | 4.71% | -3.82% | Upgrade
|
| EBITDA | 112,848 | 112,089 | 94,247 | 73,522 | 67,525 | 56,492 | Upgrade
|
| EBITDA Margin | 12.15% | 13.04% | 12.39% | 11.72% | 12.02% | 10.78% | Upgrade
|
| D&A For EBITDA | 43,713 | 44,387 | 37,644 | 32,074 | 27,566 | 17,428 | Upgrade
|
| EBIT | 69,135 | 67,702 | 56,603 | 41,448 | 39,959 | 39,064 | Upgrade
|
| EBIT Margin | 7.44% | 7.88% | 7.44% | 6.61% | 7.11% | 7.45% | Upgrade
|
| Effective Tax Rate | - | 28.58% | 28.76% | 39.03% | 25.48% | 24.13% | Upgrade
|
| Advertising Expenses | - | 45,365 | 44,060 | 40,486 | 34,510 | 34,008 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.