Namyang Dairy Products Co., Ltd (KRX:003920)
South Korea · Delayed Price · Currency is KRW 44,150
-500 (-1.12%)
Sep 2, 2026, 1:18 PM KST
Namyang Dairy Products Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 315,628 | 355,167 | 459,728 | 479,585 | 372,795 | 309,892 | |
Market Cap Growth | -19.48% | -22.74% | -4.14% | 28.65% | 20.30% | 42.77% |
Enterprise Value | 308,394 | 289,583 | 390,567 | 417,531 | 261,113 | 179,658 |
Last Close Price | 44650.00 | 50100.00 | 57059.62 | 58902.86 | 47370.55 | 39346.89 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 31.46 | 67.04 | 1839.05 | - | - | - |
Forward PE | - | 14.90 | 14.90 | 14.90 | 14.90 | 14.90 |
PS Ratio | 0.33 | 0.39 | 0.48 | 0.48 | 0.39 | 0.32 |
PB Ratio | 0.34 | 0.37 | 0.73 | 0.72 | 0.51 | 0.38 |
P/TBV Ratio | 0.34 | 0.38 | 0.73 | 0.73 | 0.51 | 0.39 |
P/FCF Ratio | - | 16.69 | 14.21 | - | - | 10.69 |
P/OCF Ratio | - | 13.23 | 13.22 | - | - | 8.07 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.32 | 0.32 | 0.41 | 0.42 | 0.27 | 0.19 |
EV/EBITDA Ratio | 10.22 | 9.57 | 19.44 | - | - | - |
EV/EBIT Ratio | 51.64 | 55.97 | - | - | - | - |
EV/FCF Ratio | - | 13.61 | 12.07 | - | - | 6.20 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.02 | 0.01 | 0.02 | 0.03 | 0.08 | 0.04 |
Debt / EBITDA Ratio | 0.48 | 0.44 | 0.56 | - | - | - |
Debt / FCF Ratio | - | 0.62 | 0.35 | - | - | 1.02 |
Net Debt / Equity Ratio | -0.01 | -0.07 | -0.12 | -0.09 | -0.13 | -0.19 |
Net Debt / EBITDA Ratio | -0.24 | -2.11 | -3.72 | 1.65 | 2.01 | 6.61 |
Net Debt / FCF Ratio | 0.44 | -3.00 | -2.31 | 1.28 | 1.45 | -5.27 |
Asset Turnover | 1.06 | 1.00 | 1.27 | 1.19 | 1.05 | 0.99 |
Inventory Turnover | 4.47 | 4.51 | 4.57 | 4.56 | 4.60 | 4.19 |
Quick Ratio | 1.32 | 1.88 | 2.17 | 1.83 | 1.82 | 3.08 |
Current Ratio | 3.18 | 3.69 | 4.07 | 3.61 | 3.08 | 4.96 |
Return on Equity (ROE) | 1.68% | 0.90% | 0.04% | -9.43% | -10.12% | -6.98% |
Return on Assets (ROA) | 0.42% | 0.36% | -0.95% | -5.31% | -5.90% | -5.02% |
Return on Invested Capital (ROIC) | 0.64% | 0.72% | -1.97% | -11.42% | -13.31% | -10.98% |
Return on Capital Employed (ROCE) | 0.60% | 0.50% | -1.80% | -10.50% | -11.50% | -9.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.50% | 2.00% | 0.05% | -13.81% | -21.04% | -19.00% |
FCF Yield | -5.21% | 5.99% | 7.04% | -9.63% | -17.41% | 9.36% |
Dividend Yield | 3.37% | 2.85% | 0.18% | 0.17% | 0.21% | - |
Payout Ratio | 87.63% | 11.76% | 355.92% | - | - | - |
Buyback Yield / Dilution | 10.14% | 8.12% | -0.22% | -2.18% | - | - |
Total Shareholder Return | 13.51% | 10.97% | -0.05% | -2.01% | 0.21% | - |