Sajodaerim Corporation (KRX:003960)
South Korea · Delayed Price · Currency is KRW 30,600
-350 (-1.13%)
Sep 2, 2026, 1:28 PM KST
Sajodaerim Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 276,824 | 333,173 | 339,182 | 242,676 | 199,636 | 185,665 | |
Market Cap Growth | -25.60% | -1.77% | 39.77% | 21.56% | 7.52% | 54.91% |
Enterprise Value | 962,100 | 978,643 | 1,028,233 | 406,683 | 449,659 | 538,846 |
Last Close Price | 30950.00 | 37250.00 | 40330.41 | 30878.96 | 26494.10 | 24313.33 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 3.70 | 2.66 | 2.80 | 2.96 |
PS Ratio | 0.08 | 0.10 | 0.13 | 0.12 | 0.10 | 0.10 |
PB Ratio | 0.40 | 0.42 | 0.40 | 0.34 | 0.33 | 0.36 |
P/TBV Ratio | 1.09 | 1.00 | 0.91 | 0.43 | 0.42 | 0.47 |
P/FCF Ratio | 43.59 | 34.83 | 2.77 | 1.52 | 5.00 | 4.18 |
P/OCF Ratio | 5.21 | 5.31 | 2.22 | 1.39 | 3.26 | 2.98 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.27 | 0.28 | 0.39 | 0.20 | 0.22 | 0.30 |
EV/EBITDA Ratio | 5.99 | 6.01 | 5.80 | 2.40 | 3.62 | 3.96 |
EV/EBIT Ratio | 10.51 | 10.39 | 8.20 | 2.94 | 4.83 | 5.22 |
EV/FCF Ratio | 151.48 | 102.32 | 8.40 | 2.54 | 11.25 | 12.13 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.04 | 0.90 | 0.85 | 0.31 | 0.39 | 0.65 |
Debt / EBITDA Ratio | 4.47 | 4.42 | 4.02 | 1.28 | 1.90 | 2.46 |
Debt / FCF Ratio | 113.03 | 75.19 | 5.82 | 1.35 | 5.92 | 7.54 |
Net Debt / Equity Ratio | 0.82 | 0.67 | 0.64 | 0.04 | 0.30 | 0.46 |
Net Debt / EBITDA Ratio | 3.51 | 3.29 | 3.04 | 0.19 | 1.46 | 1.76 |
Net Debt / FCF Ratio | 88.92 | 56.01 | 4.40 | 0.20 | 4.54 | 5.39 |
Asset Turnover | 1.62 | 1.63 | 1.56 | 1.70 | 1.75 | 1.61 |
Inventory Turnover | 9.23 | 9.18 | 7.51 | 5.78 | 5.95 | 6.22 |
Quick Ratio | 0.40 | 0.46 | 0.58 | 0.70 | 0.42 | 0.42 |
Current Ratio | 0.77 | 0.89 | 1.06 | 1.31 | 1.18 | 1.00 |
Return on Equity (ROE) | -25.34% | -9.00% | 12.36% | 16.30% | 13.15% | 13.71% |
Return on Assets (ROA) | 2.60% | 2.73% | 4.63% | 7.12% | 5.05% | 5.71% |
Return on Invested Capital (ROIC) | 7.10% | 6.96% | 9.60% | 14.70% | 10.46% | 9.48% |
Return on Capital Employed (ROCE) | 9.10% | 8.10% | 9.30% | 18.50% | 13.70% | 16.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -74.29% | -23.60% | 27.06% | 37.64% | 35.69% | 33.77% |
FCF Yield | 2.29% | 2.87% | 36.09% | 65.98% | 20.02% | 23.92% |
Payout Ratio | - | - | 3.82% | 3.30% | 5.74% | 3.23% |
Buyback Yield / Dilution | -5.67% | -10.46% | -6.00% | -2.46% | - | - |