Sajodaerim Corporation (KRX:003960)
27,200
+150 (0.55%)
At close: Oct 2, 2026
Sajodaerim Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Quarter | Current | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 1, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 243,283 | 245,072 | 279,508 | 333,173 | 351,956 | 374,712 | 318,159 | 339,182 | 408,649 | 704,861 | 276,439 | 242,676 | 194,094 | 191,521 | 185,665 | 199,636 | 174,268 | 180,150 | 216,916 | 185,665 | 205,886 | |
Market Cap Growth (YoY) | -29.99% | -34.60% | -12.15% | -1.77% | -13.87% | -46.84% | 15.09% | 39.77% | 110.54% | 268.03% | 48.89% | 21.56% | 11.38% | 6.31% | -14.41% | 7.52% | -15.36% | -11.55% | 62.53% | 54.91% | 99.29% |
Enterprise Value | 928,559 | 894,704 | 958,232 | 978,643 | 1,034,344 | 1,006,848 | 993,899 | 1,028,233 | 841,706 | 1,159,753 | 433,531 | 406,683 | 427,120 | 425,917 | 473,285 | 449,659 | 439,376 | 450,986 | 552,033 | 538,846 | 586,786 |
Last Close Price | 27200.00 | 27400.00 | 31250.00 | 37250.00 | 39088.71 | 42714.48 | 37449.67 | 40330.41 | 51991.09 | 89677.24 | 35170.45 | 30878.96 | 25762.22 | 25420.67 | 24640.00 | 26494.10 | 22820.83 | 23591.15 | 28405.68 | 24313.33 | 26631.85 |
Price Ratios
Fiscal Quarter | Current | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 1, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
PE Ratio | - | - | -3.80 | - | 6.43 | 5.75 | 4.51 | 3.70 | 3.84 | 7.16 | 2.64 | 2.66 | 2.11 | 2.31 | 2.46 | 2.80 | 2.98 | 2.81 | 3.50 | 2.96 | 3.49 |
PS Ratio | 0.07 | 0.07 | 0.08 | 0.10 | 0.10 | 0.12 | 0.11 | 0.13 | 0.18 | 0.32 | 0.13 | 0.12 | 0.09 | 0.09 | 0.09 | 0.10 | 0.09 | 0.09 | 0.12 | 0.10 | 0.12 |
PB Ratio | 0.35 | 0.36 | 0.35 | 0.42 | 0.38 | 0.42 | 0.38 | 0.40 | 0.48 | 0.90 | 0.37 | 0.34 | 0.28 | 0.29 | 0.30 | 0.33 | 0.30 | 0.32 | 0.40 | 0.36 | 0.40 |
P/TBV Ratio | 0.96 | 0.97 | 0.77 | 1.00 | 0.78 | 0.87 | 0.82 | 0.91 | 1.08 | 1.36 | 0.58 | 0.43 | 0.35 | 0.37 | 0.38 | 0.42 | 0.38 | 0.42 | 0.53 | 0.47 | 0.53 |
P/FCF Ratio | 38.31 | - | -35.49 | - | 8.75 | - | 2.64 | 2.77 | 3.07 | 4.03 | 1.82 | 1.52 | 1.71 | 4.95 | 5.71 | - | - | 1.61 | 2.79 | 4.18 | 5.18 |
P/OCF Ratio | 4.58 | - | 5.68 | - | 3.78 | - | 1.99 | 2.22 | 2.59 | 3.63 | 1.63 | 1.39 | 1.50 | 3.22 | 3.41 | - | 1.57 | 1.41 | 2.31 | 2.98 | 3.44 |
EV Ratios
Fiscal Quarter | Current | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 1, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
EV/Sales Ratio | 0.26 | 0.25 | 0.27 | 0.28 | 0.30 | 0.32 | 0.34 | 0.39 | 0.36 | 0.52 | 0.20 | 0.20 | 0.21 | 0.21 | 0.23 | 0.22 | 0.22 | 0.24 | 0.30 | 0.30 | 0.33 |
EV/EBITDA Ratio | 5.78 | 5.57 | 5.58 | 6.01 | 6.91 | 6.32 | 6.42 | 5.80 | 4.13 | 6.16 | 2.34 | 2.40 | 3.21 | 3.24 | 3.56 | 3.62 | 3.17 | 3.16 | 4.14 | 3.96 | 4.74 |
EV/EBIT Ratio | 10.14 | 9.77 | 9.33 | 10.39 | 12.73 | 10.49 | 10.29 | 8.20 | 5.21 | 7.72 | 2.86 | 2.94 | 4.18 | 4.24 | 4.66 | 4.83 | 4.10 | 4.06 | 5.48 | 5.22 | 6.48 |
EV/FCF Ratio | 146.20 | - | -121.66 | - | 25.71 | - | 8.24 | 8.40 | 6.33 | 6.62 | 2.85 | 2.54 | 3.77 | 11.00 | 14.56 | - | - | 4.04 | 7.10 | 12.13 | 14.75 |
Financial Efficiency
Fiscal Quarter | Current | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 1, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Debt / Equity Ratio | 1.04 | 1.04 | 0.89 | 0.90 | 0.77 | 0.81 | 0.86 | 0.85 | 0.86 | 0.57 | 0.59 | 0.31 | 0.32 | 0.36 | 0.42 | 0.39 | 0.47 | 0.44 | 0.61 | 0.65 | 0.71 |
Debt / EBITDA Ratio | 4.47 | 4.76 | 4.30 | 5.42 | 3.63 | 3.73 | 5.66 | 8.88 | 3.14 | 2.51 | 2.01 | 1.17 | 1.31 | 1.45 | 1.67 | 5.80 | 1.64 | 1.49 | 2.68 | 3.43 | 1.99 |
Debt / FCF Ratio | 113.03 | - | -89.63 | - | 17.61 | - | 6.03 | 5.82 | 5.50 | 2.55 | 2.89 | 1.35 | 1.98 | 6.13 | 8.00 | - | - | 2.25 | 4.22 | 7.54 | 9.17 |
Net Debt / Equity Ratio | 0.82 | 0.82 | 0.67 | 0.67 | 0.55 | 0.60 | 0.59 | 0.64 | 0.64 | 0.38 | 0.44 | 0.04 | 0.06 | 0.18 | 0.20 | 0.30 | 0.25 | 0.28 | 0.31 | 0.46 | 0.51 |
Net Debt / EBITDA Ratio | 3.51 | 3.51 | 3.10 | 3.29 | 3.38 | 3.40 | 3.21 | 3.04 | 2.67 | 1.60 | 1.77 | 0.19 | 0.30 | 0.90 | 0.94 | 1.46 | 1.05 | 1.10 | 1.25 | 1.76 | 2.10 |
Net Debt / FCF Ratio | 88.92 | 88.92 | -67.51 | 56.01 | 12.56 | 14.10 | 4.12 | 4.40 | 4.08 | 1.72 | 2.15 | 0.20 | 0.35 | 3.07 | 3.85 | 4.54 | 1.60 | 1.41 | 2.15 | 5.39 | 6.52 |
Asset Turnover | 1.62 | 1.63 | 1.53 | 1.68 | 1.55 | 1.57 | 1.53 | 1.30 | 1.38 | 1.63 | 1.60 | 1.79 | 1.70 | 1.72 | 1.73 | 1.85 | 1.70 | 1.67 | 1.61 | 1.62 | |
Inventory Turnover | 9.23 | 9.18 | 9.19 | 9.09 | 10.10 | 8.99 | 9.26 | 9.26 | 6.63 | 6.10 | 6.59 | 6.53 | 6.88 | 5.94 | 5.69 | 5.97 | 6.86 | 6.69 | 6.68 | 6.43 | 6.54 |
Quick Ratio | 0.40 | 0.40 | 0.46 | 0.46 | 0.57 | 0.52 | 0.53 | 0.58 | 0.60 | 0.56 | 0.53 | 0.70 | 0.73 | 0.53 | 0.51 | 0.42 | 0.54 | 0.50 | 0.54 | 0.42 | 0.47 |
Current Ratio | 0.77 | 0.77 | 0.87 | 0.89 | 0.96 | 0.94 | 0.92 | 1.06 | 1.08 | 1.14 | 1.11 | 1.31 | 1.29 | 1.24 | 1.14 | 1.18 | 1.19 | 1.17 | 1.09 | 1.00 | 1.01 |
Return on Equity (ROE) | -60.58% | 7.85% | -59.15% | 9.84% | 10.11% | 4.10% | 0.40% | 18.19% | 12.37% | 18.77% | 13.30% | 17.03% | 21.94% | 13.33% | 14.16% | 11.79% | 18.79% | 7.63% | 7.30% | 18.99% | |
Return on Assets (ROA) | 2.35% | 2.73% | 1.77% | 3.55% | 3.56% | 1.75% | 0.31% | 5.92% | 4.76% | 7.57% | 7.67% | 7.20% | 7.02% | 6.63% | 0.49% | 7.29% | 7.42% | 4.88% | 3.54% | 8.03% | |
Return on Invested Capital (ROIC) | 1.58% | 1.41% | 1.14% | 1.73% | 1.79% | 0.94% | 0.19% | 2.97% | 2.39% | 3.90% | 4.27% | 3.57% | 3.87% | 3.16% | 0.31% | 3.42% | 3.62% | 1.97% | 1.14% | 3.41% | |
Return on Capital Employed (ROCE) | 9.10% | 9.10% | 9.10% | 8.10% | 6.30% | 7.50% | 7.80% | 9.30% | 11.60% | 13.90% | 14.80% | 18.50% | 13.80% | 14.40% | 15.40% | 13.70% | 15.80% | 16.40% | 15.20% | 16.90% | 14.30% |
Yields
Fiscal Quarter | Current | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 1, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Earnings Yield | -84.52% | -83.93% | -26.35% | -23.60% | 15.55% | 17.40% | 22.16% | 27.06% | 26.01% | 13.97% | 37.95% | 37.64% | 47.34% | 43.32% | 40.63% | 35.69% | 33.60% | 35.53% | 28.61% | 33.77% | 28.66% |
FCF Yield | 2.61% | 2.59% | -2.82% | 2.87% | 11.43% | 10.25% | 37.89% | 36.09% | 32.56% | 24.85% | 55.07% | 65.98% | 58.38% | 20.21% | 17.51% | 20.02% | 52.36% | 61.97% | 35.82% | 23.92% | 19.32% |
Payout Ratio | - | - | - | - | - | 17.54% | - | - | - | 15.31% | - | - | - | 10.28% | - | - | - | 18.72% | - | - | - |
Buyback Yield / Dilution | -5.65% | -2.03% | -4.30% | -6.94% | -10.74% | -13.41% | -11.09% | -7.80% | -5.25% | -5.44% | -5.46% | -5.49% | -4.32% | -0.05% | - | - | - | - | - | - | - |