Hyundai Steel Company (KRX:004020)
South Korea · Delayed Price · Currency is KRW 33,550
-400 (-1.18%)
Last updated: Aug 8, 2025
Hyundai Steel Company Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | -98,283 | -11,621 | 461,195 | 1,017,589 | 1,461,423 | -430,013 | Upgrade |
Depreciation & Amortization | 1,733,568 | 1,710,459 | 1,642,228 | 1,588,550 | 1,591,734 | 1,579,195 | Upgrade |
Loss (Gain) From Sale of Assets | -7,772 | -4,656 | -395.57 | 9,076 | -3,764 | 10,129 | Upgrade |
Asset Writedown & Restructuring Costs | 2,846 | 2,994 | 863.79 | 21,033 | 77,634 | 112,686 | Upgrade |
Loss (Gain) From Sale of Investments | -5,944 | -8,353 | -45,252 | -4,494 | -47,638 | -16,220 | Upgrade |
Loss (Gain) on Equity Investments | -8,497 | -12,358 | -4,881 | -11,643 | 26,252 | -18,885 | Upgrade |
Provision & Write-off of Bad Debts | 225.69 | -525.43 | 318.53 | -768.54 | 428.7 | 8,161 | Upgrade |
Other Operating Activities | -107,098 | -174,946 | -410,108 | 298,597 | 622,504 | 189,689 | Upgrade |
Change in Accounts Receivable | 437,431 | 564,494 | -212,006 | 480,170 | -589,322 | -88,412 | Upgrade |
Change in Inventory | 356,437 | 156,878 | 618,317 | -257,747 | -1,977,349 | 648,189 | Upgrade |
Change in Accounts Payable | -110,536 | -88,718 | 30,045 | -555,332 | 1,025,409 | -9,707 | Upgrade |
Change in Other Net Operating Assets | 81,773 | -356,502 | -131,932 | -405,413 | -184,417 | 23,559 | Upgrade |
Operating Cash Flow | 2,274,152 | 1,777,144 | 1,948,393 | 2,179,617 | 2,002,894 | 2,008,371 | Upgrade |
Operating Cash Flow Growth | -9.66% | -8.79% | -10.61% | 8.82% | -0.27% | 220.64% | Upgrade |
Capital Expenditures | -1,723,173 | -1,672,318 | -824,013 | -1,021,065 | -904,496 | -1,033,556 | Upgrade |
Sale of Property, Plant & Equipment | 25,767 | 22,084 | 24,838 | 21,759 | 16,311 | 68,765 | Upgrade |
Divestitures | - | - | - | - | 9,424 | - | Upgrade |
Sale (Purchase) of Intangibles | -13,721 | -17,433 | -4,944 | -5,625 | -78,327 | -45,223 | Upgrade |
Investment in Securities | 141,089 | 123,643 | 479,145 | -581,370 | 293,728 | -1,430,061 | Upgrade |
Other Investing Activities | 46,892 | 41,185 | 192,685 | 191,786 | 0 | 2,286 | Upgrade |
Investing Cash Flow | -1,523,148 | -1,502,839 | -132,289 | -1,394,515 | -663,360 | -2,437,789 | Upgrade |
Short-Term Debt Issued | - | 7,449,980 | 5,257,508 | 3,620,166 | 2,409,635 | 3,501,086 | Upgrade |
Long-Term Debt Issued | - | 2,578,191 | 1,365,430 | 1,123,373 | 2,866,097 | 3,180,105 | Upgrade |
Total Debt Issued | 10,059,108 | 10,028,171 | 6,622,938 | 4,743,539 | 5,275,732 | 6,681,191 | Upgrade |
Short-Term Debt Repaid | - | -8,626,732 | -6,544,110 | -3,729,213 | -3,471,373 | -4,858,617 | Upgrade |
Long-Term Debt Repaid | - | -1,709,978 | -2,102,847 | -1,438,557 | -2,624,885 | -1,295,091 | Upgrade |
Total Debt Repaid | -10,392,074 | -10,336,710 | -8,646,958 | -5,167,770 | -6,096,259 | -6,153,708 | Upgrade |
Net Debt Issued (Repaid) | -332,966 | -308,539 | -2,024,020 | -424,231 | -820,526 | 527,483 | Upgrade |
Issuance of Common Stock | - | - | - | - | - | 5,437 | Upgrade |
Dividends Paid | -131,546 | -131,546 | -132,448 | -132,448 | -66,675 | -99,355 | Upgrade |
Other Financing Activities | 110,110 | 86,177 | 35,617 | 87,488 | -127.93 | 20,890 | Upgrade |
Financing Cash Flow | -354,402 | -353,908 | -2,120,850 | -469,191 | -887,329 | 454,455 | Upgrade |
Foreign Exchange Rate Adjustments | -6,031 | -10,498 | -8,148 | 1,987 | 11,486 | -23,571 | Upgrade |
Miscellaneous Cash Flow Adjustments | -0 | - | - | -181.45 | - | - | Upgrade |
Net Cash Flow | 390,572 | -90,102 | -312,894 | 317,717 | 463,691 | 1,466 | Upgrade |
Free Cash Flow | 550,978 | 104,825 | 1,124,380 | 1,158,551 | 1,098,398 | 974,815 | Upgrade |
Free Cash Flow Growth | -56.66% | -90.68% | -2.95% | 5.48% | 12.68% | - | Upgrade |
Free Cash Flow Margin | 2.41% | 0.45% | 4.34% | 4.24% | 4.81% | 5.41% | Upgrade |
Free Cash Flow Per Share | 4188.49 | 796.87 | 8547.45 | 8807.21 | 8349.93 | 7416.94 | Upgrade |
Cash Interest Paid | 425,704 | 435,362 | 418,745 | 349,620 | 306,211 | 326,492 | Upgrade |
Cash Income Tax Paid | 149,317 | 149,229 | 459,889 | 379,461 | 126,544 | -56,000 | Upgrade |
Levered Free Cash Flow | 482,544 | 88,885 | 1,353,774 | 1,436,944 | 434,115 | 834,961 | Upgrade |
Unlevered Free Cash Flow | 740,628 | 351,852 | 1,612,493 | 1,659,713 | 624,130 | 1,041,082 | Upgrade |
Change in Net Working Capital | -691,230 | -231,650 | -300,268 | -87,553 | 1,514,617 | -496,989 | Upgrade |
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.