Shinhung Co., Ltd (KRX:004080)
South Korea · Delayed Price · Currency is KRW 13,420
0.00 (0.00%)
Last updated: Nov 26, 2025, 12:25 PM KST
Shinhung Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Other Revenue | 0 | - | - | - | - | 0 | Upgrade |
| 98,944 | 101,756 | 112,443 | 118,177 | 126,853 | 116,652 | Upgrade | |
Revenue Growth (YoY) | -4.71% | -9.50% | -4.85% | -6.84% | 8.74% | -5.17% | Upgrade |
Cost of Revenue | 68,239 | 70,829 | 76,407 | 83,413 | 89,823 | 86,620 | Upgrade |
Gross Profit | 30,705 | 30,927 | 36,036 | 34,763 | 37,031 | 30,033 | Upgrade |
Selling, General & Admin | 20,633 | 20,563 | 20,891 | 19,884 | 20,373 | 21,646 | Upgrade |
Research & Development | 827.88 | 682.77 | 830.46 | 743.69 | 785.86 | 758.38 | Upgrade |
Amortization of Goodwill & Intangibles | 271.79 | 274.27 | 230.52 | 339.59 | 456.66 | 434.48 | Upgrade |
Other Operating Expenses | 556.83 | 640.96 | 836.64 | 704.2 | 821.04 | 764.05 | Upgrade |
Operating Expenses | 24,727 | 24,649 | 24,680 | 24,305 | 23,988 | 26,875 | Upgrade |
Operating Income | 5,978 | 6,278 | 11,356 | 10,458 | 13,043 | 3,157 | Upgrade |
Interest Expense | -455.46 | -455.46 | -427.68 | -407.42 | -276.23 | -316.83 | Upgrade |
Interest & Investment Income | 247.92 | 247.92 | 244.78 | 423.51 | 100.6 | 136.73 | Upgrade |
Earnings From Equity Investments | 630.69 | 678.57 | -56.11 | 424.45 | 252.38 | 140.73 | Upgrade |
Currency Exchange Gain (Loss) | -401.29 | -401.29 | -78.79 | 130.7 | 48.45 | 14.88 | Upgrade |
Other Non Operating Income (Expenses) | -193.42 | -160.91 | 188.41 | -579.59 | -24,048 | -1,782 | Upgrade |
EBT Excluding Unusual Items | 5,806 | 6,187 | 11,227 | 10,450 | -10,880 | 1,350 | Upgrade |
Gain (Loss) on Sale of Investments | 119.27 | 119.27 | 165.13 | -115.8 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 903.22 | 903.22 | 732.54 | 28.85 | 31,170 | 16,033 | Upgrade |
Asset Writedown | -133.14 | -133.14 | -144.46 | - | - | - | Upgrade |
Pretax Income | 6,696 | 7,076 | 11,980 | 10,363 | 20,290 | 17,383 | Upgrade |
Income Tax Expense | 2,061 | 1,856 | 2,749 | 1,899 | 6,840 | 4,952 | Upgrade |
Earnings From Continuing Operations | 4,635 | 5,220 | 9,231 | 8,464 | 13,450 | 12,431 | Upgrade |
Minority Interest in Earnings | -61.84 | 8.24 | - | - | - | - | Upgrade |
Net Income | 4,573 | 5,229 | 9,231 | 8,464 | 13,450 | 12,431 | Upgrade |
Net Income to Common | 4,573 | 5,229 | 9,231 | 8,464 | 13,450 | 12,431 | Upgrade |
Net Income Growth | -30.62% | -43.35% | 9.06% | -37.07% | 8.19% | 1741.76% | Upgrade |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 10 | Upgrade |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 10 | Upgrade |
Shares Change (YoY) | -1.67% | 0.27% | 0.30% | -0.99% | -0.65% | 0.04% | Upgrade |
EPS (Basic) | 492.32 | 553.73 | 980.18 | 901.41 | 1418.24 | 1302.30 | Upgrade |
EPS (Diluted) | 492.32 | 553.73 | 980.00 | 901.00 | 1418.00 | 1302.00 | Upgrade |
EPS Growth | -29.43% | -43.50% | 8.77% | -36.46% | 8.91% | 1740.64% | Upgrade |
Free Cash Flow | 3,407 | 5,827 | 1,992 | 1,685 | 1,366 | -7,478 | Upgrade |
Free Cash Flow Per Share | 366.76 | 617.13 | 211.55 | 179.48 | 144.08 | -783.39 | Upgrade |
Dividend Per Share | 290.000 | 290.000 | 270.000 | 250.000 | 220.000 | 200.000 | Upgrade |
Dividend Growth | 107.14% | 7.41% | 8.00% | 13.64% | 10.00% | - | Upgrade |
Gross Margin | 31.03% | 30.39% | 32.05% | 29.42% | 29.19% | 25.75% | Upgrade |
Operating Margin | 6.04% | 6.17% | 10.10% | 8.85% | 10.28% | 2.71% | Upgrade |
Profit Margin | 4.62% | 5.14% | 8.21% | 7.16% | 10.60% | 10.66% | Upgrade |
Free Cash Flow Margin | 3.44% | 5.73% | 1.77% | 1.43% | 1.08% | -6.41% | Upgrade |
EBITDA | 9,633 | 9,510 | 14,233 | 13,337 | 16,091 | 5,962 | Upgrade |
EBITDA Margin | 9.74% | 9.35% | 12.66% | 11.29% | 12.68% | 5.11% | Upgrade |
D&A For EBITDA | 3,655 | 3,233 | 2,877 | 2,878 | 3,048 | 2,804 | Upgrade |
EBIT | 5,978 | 6,278 | 11,356 | 10,458 | 13,043 | 3,157 | Upgrade |
EBIT Margin | 6.04% | 6.17% | 10.10% | 8.85% | 10.28% | 2.71% | Upgrade |
Effective Tax Rate | 30.78% | 26.22% | 22.95% | 18.33% | 33.71% | 28.49% | Upgrade |
Advertising Expenses | - | 2,520 | 2,504 | 2,794 | 1,544 | 1,765 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.