Shinhung Co., Ltd (KRX:004080)
South Korea flag South Korea · Delayed Price · Currency is KRW
14,600
0.00 (0.00%)
At close: Jun 5, 2025, 3:30 PM KST

Shinhung Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
4,2875,2299,2318,46413,45012,431
Upgrade
Depreciation & Amortization
3,3903,2332,8772,8783,0482,804
Upgrade
Loss (Gain) From Sale of Assets
-1,142-903.22-732.54-29.13-31,170-16,033
Upgrade
Loss (Gain) From Sale of Investments
206.32388.64-38.56-174.92-706.66-
Upgrade
Loss (Gain) on Equity Investments
-497.59-678.5856.12-424.45-252.38-140.73
Upgrade
Provision & Write-off of Bad Debts
705.76720.72479.231,414156.742,148
Upgrade
Other Operating Activities
3,3073,5882,543-3,28427,0025,883
Upgrade
Change in Accounts Receivable
2,698372.821,8093,370-5,3073,994
Upgrade
Change in Inventory
-5,707-5,2701,892-7,308322.212,787
Upgrade
Change in Accounts Payable
179.33,800-6,0951,1331,080-1,499
Upgrade
Change in Other Net Operating Assets
-1,590-894.83-4,379-1,620-4,280410.8
Upgrade
Operating Cash Flow
5,8389,5847,6424,4183,34412,787
Upgrade
Operating Cash Flow Growth
-50.37%25.41%72.98%32.12%-73.85%1308.77%
Upgrade
Capital Expenditures
-3,507-3,757-5,650-2,733-1,978-20,264
Upgrade
Sale of Property, Plant & Equipment
1,4311,113892.65288.781,13719,967
Upgrade
Sale (Purchase) of Intangibles
-213.34-175.36605.39-725.18-392.09-118.82
Upgrade
Investment in Securities
-5,553-812.72-3,242-1,7021,688-243.78
Upgrade
Other Investing Activities
--0-14,4478,100
Upgrade
Investing Cash Flow
-7,843-3,632-7,394-4,87114,9027,440
Upgrade
Long-Term Debt Issued
-8,6379,07915,4006,84425,010
Upgrade
Total Debt Issued
12,7818,6379,07915,4006,84425,010
Upgrade
Long-Term Debt Repaid
--13,844-7,725-14,885-15,040-44,309
Upgrade
Total Debt Repaid
-12,765-13,844-7,725-14,885-15,040-44,309
Upgrade
Net Debt Issued (Repaid)
16.81-5,2071,354514.69-8,196-19,299
Upgrade
Issuance of Common Stock
--641.73819.42466.44-
Upgrade
Repurchase of Common Stock
----1,677-2,948-
Upgrade
Dividends Paid
-2,498-2,498-2,445-2,253-1,905-1,149
Upgrade
Other Financing Activities
500500-0--0-
Upgrade
Financing Cash Flow
-1,981-7,205-449.5-2,596-12,582-20,448
Upgrade
Foreign Exchange Rate Adjustments
101.0794.50.55---
Upgrade
Miscellaneous Cash Flow Adjustments
----0-
Upgrade
Net Cash Flow
-3,886-1,158-200.39-3,0495,664-221.57
Upgrade
Free Cash Flow
2,3305,8271,9921,6851,366-7,478
Upgrade
Free Cash Flow Growth
-58.94%192.50%18.22%23.33%--
Upgrade
Free Cash Flow Margin
2.35%5.73%1.77%1.43%1.08%-6.41%
Upgrade
Free Cash Flow Per Share
246.87617.13211.55179.48144.08-783.39
Upgrade
Cash Interest Paid
400.51366.9427.54407.42276.23330.89
Upgrade
Cash Income Tax Paid
2,0541,8502,7647,9026,183595.66
Upgrade
Levered Free Cash Flow
-185.585,503-99.68-862.04-332.325,806
Upgrade
Unlevered Free Cash Flow
99.085,788167.62-607.41-159.676,004
Upgrade
Change in Net Working Capital
3,062-2,5644,7626,5648,990-21,610
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.