Shinhung Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	130,634	135,035	135,311	138,666	151,797	105,036
Market Cap Growth	-4.26%	-0.20%	-2.42%	-8.65%	44.52%	15.75%
Enterprise Value	135,549	135,374	137,901	142,054	156,608	125,140
Last Close Price	13970.00	13991.43	13749.81	13923.88	14951.19	10044.63
PE Ratio	28.84	25.83	14.66	16.38	11.29	8.45
PS Ratio	1.32	1.33	1.20	1.17	1.20	0.90
PB Ratio	1.12	1.16	1.19	1.30	1.50	1.14
P/TBV Ratio	1.14	1.18	1.20	1.32	1.52	1.16
P/FCF Ratio	38.34	23.17	67.92	82.29	111.09	-
P/OCF Ratio	19.70	14.09	17.70	31.39	45.40	8.22
EV/Sales Ratio	1.37	1.33	1.23	1.20	1.24	1.07
EV/EBITDA Ratio	13.21	14.23	9.69	10.65	9.73	20.99
EV/EBIT Ratio	20.51	21.56	12.14	13.58	12.01	39.64
EV/FCF Ratio	39.79	23.23	69.22	84.30	114.62	-
Debt / Equity Ratio	0.11	0.03	0.08	0.07	0.07	0.16
Debt / EBITDA Ratio	1.31	0.42	0.63	0.56	0.42	2.40
Debt / FCF Ratio	3.69	0.68	4.47	4.44	4.98	-
Net Debt / Equity Ratio	0.04	-0.02	0.00	-0.01	-0.03	0.14
Net Debt / EBITDA Ratio	0.45	-0.22	-0.02	-0.07	-0.20	2.14
Net Debt / FCF Ratio	1.28	-0.36	-0.13	-0.58	-2.37	-1.70
Asset Turnover	0.65	0.72	0.80	0.85	0.89	0.82
Inventory Turnover	2.10	2.54	2.78	3.22	4.11	3.91
Quick Ratio	0.69	0.75	0.83	0.70	0.81	0.32
Current Ratio	1.82	2.12	2.00	1.66	1.49	0.85
Return on Equity (ROE)	4.00%	4.54%	8.36%	8.13%	13.91%	14.45%
Return on Assets (ROA)	2.46%	2.79%	5.05%	4.68%	5.73%	1.39%
Return on Invested Capital (ROIC)	3.46%	4.07%	7.97%	8.37%	8.53%	2.09%
Return on Capital Employed (ROCE)	4.90%	5.30%	9.90%	9.70%	12.70%	3.30%
Earnings Yield	3.50%	3.87%	6.82%	6.10%	8.86%	11.83%
FCF Yield	2.61%	4.32%	1.47%	1.21%	0.90%	-7.12%
Dividend Yield	2.29%	2.07%	1.96%	1.80%	1.47%	1.99%
Payout Ratio	56.15%	47.77%	26.49%	26.62%	14.16%	9.24%
Buyback Yield / Dilution	0.06%	-0.27%	-0.30%	0.99%	0.65%	-0.04%
Total Shareholder Return	2.43%	1.80%	1.67%	2.79%	2.12%	1.95%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.