Taeyang Metal Industrial Co., Ltd. (KRX:004100)
South Korea
· Delayed Price · Currency is KRW 2,940.00
+40.00 (1.38%)
At close: Jun 4, 2025, 3:30 PM KST
Taeyang Metal Industrial Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 613,180 | 620,021 | 617,172 | 569,503 | 463,046 | 404,433 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 613,180 | 620,021 | 617,172 | 569,503 | 463,046 | 404,433 | Upgrade
|
| Revenue Growth (YoY) | -1.73% | 0.46% | 8.37% | 22.99% | 14.49% | -14.11% | Upgrade
|
| Cost of Revenue | 531,421 | 541,331 | 540,375 | 499,111 | 412,165 | 361,633 | Upgrade
|
| Gross Profit | 81,759 | 78,690 | 76,797 | 70,392 | 50,881 | 42,800 | Upgrade
|
| Selling, General & Admin | 61,706 | 59,805 | 51,167 | 52,738 | 48,627 | 40,527 | Upgrade
|
| Research & Development | 2.33 | 2.33 | - | - | - | - | Upgrade
|
| Other Operating Expenses | 1,291 | 1,355 | 1,174 | 971.39 | 867.26 | 870.82 | Upgrade
|
| Operating Expenses | 63,865 | 62,786 | 54,655 | 53,476 | 51,632 | 46,079 | Upgrade
|
| Operating Income | 17,894 | 15,904 | 22,142 | 16,916 | -750.63 | -3,279 | Upgrade
|
| Interest Expense | -12,687 | -12,818 | -13,308 | -9,334 | -6,946 | -6,961 | Upgrade
|
| Interest & Investment Income | 636.47 | 546.8 | 445.62 | 40.76 | 29.17 | 96.46 | Upgrade
|
| Earnings From Equity Investments | -42.1 | - | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 3,263 | 6,390 | 1,897 | -2,112 | 6,938 | -4,025 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,868 | 2,434 | 1,811 | 4,634 | 3,700 | 2,242 | Upgrade
|
| EBT Excluding Unusual Items | 10,932 | 12,457 | 12,988 | 10,144 | 2,971 | -11,926 | Upgrade
|
| Gain (Loss) on Sale of Investments | -30.76 | 18.07 | -106.2 | 81.1 | 8.91 | -242.39 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3,701 | -3,591 | -2,947 | -3,009 | -3,112 | -1,804 | Upgrade
|
| Asset Writedown | - | - | - | -6,312 | - | -2,076 | Upgrade
|
| Pretax Income | 7,200 | 8,884 | 9,935 | 904.02 | -132.2 | -16,048 | Upgrade
|
| Income Tax Expense | 6,897 | 6,502 | 9,862 | 1,436 | 12,133 | -6,467 | Upgrade
|
| Earnings From Continuing Operations | 303.09 | 2,382 | 72.8 | -532.29 | -12,265 | -9,581 | Upgrade
|
| Minority Interest in Earnings | 81.69 | 70.13 | -7.38 | -93.98 | 238.83 | 114.02 | Upgrade
|
| Net Income | 384.78 | 2,452 | 65.43 | -626.27 | -12,026 | -9,467 | Upgrade
|
| Preferred Dividends & Other Adjustments | 49.5 | 49.5 | 33 | 33 | 33 | 33 | Upgrade
|
| Net Income to Common | 335.28 | 2,403 | 32.43 | -659.27 | -12,059 | -9,500 | Upgrade
|
| Net Income Growth | -89.99% | 3648.31% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 36 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 36 | 36 | Upgrade
|
| Shares Change (YoY) | 0.05% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 9.20 | 65.97 | 0.89 | -18.10 | -331.08 | -260.82 | Upgrade
|
| EPS (Diluted) | 9.20 | 65.97 | 0.89 | -18.10 | -331.08 | -261.00 | Upgrade
|
| EPS Growth | -91.23% | 7310.25% | - | - | - | - | Upgrade
|
| Free Cash Flow | -7,892 | -3,944 | -15,581 | 26,309 | -15,437 | 880.33 | Upgrade
|
| Free Cash Flow Per Share | -216.50 | -108.27 | -427.76 | 722.31 | -423.82 | 24.17 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 10.000 | 5.000 | 5.000 | 5.000 | Upgrade
|
| Dividend Growth | - | - | 100.00% | - | - | - | Upgrade
|
| Gross Margin | 13.33% | 12.69% | 12.44% | 12.36% | 10.99% | 10.58% | Upgrade
|
| Operating Margin | 2.92% | 2.56% | 3.59% | 2.97% | -0.16% | -0.81% | Upgrade
|
| Profit Margin | 0.06% | 0.39% | 0.01% | -0.12% | -2.60% | -2.35% | Upgrade
|
| Free Cash Flow Margin | -1.29% | -0.64% | -2.53% | 4.62% | -3.33% | 0.22% | Upgrade
|
| EBITDA | 31,528 | 29,143 | 37,604 | 31,474 | 14,905 | 12,584 | Upgrade
|
| EBITDA Margin | 5.14% | 4.70% | 6.09% | 5.53% | 3.22% | 3.11% | Upgrade
|
| D&A For EBITDA | 13,634 | 13,238 | 15,462 | 14,558 | 15,656 | 15,863 | Upgrade
|
| EBIT | 17,894 | 15,904 | 22,142 | 16,916 | -750.63 | -3,279 | Upgrade
|
| EBIT Margin | 2.92% | 2.56% | 3.59% | 2.97% | -0.16% | -0.81% | Upgrade
|
| Effective Tax Rate | 95.79% | 73.19% | 99.27% | 158.88% | - | - | Upgrade
|
| Advertising Expenses | - | 171.55 | 86.54 | 35.9 | 21.91 | 16.7 | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.