Taeyang Metal Industrial Co., Ltd. (KRX:004100)
South Korea · Delayed Price · Currency is KRW 2,395.00
+105.00 (4.59%)
Feb 2, 2026, 3:30 PM KST
Taeyang Metal Industrial Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 616,225 | 620,021 | 617,172 | 569,503 | 463,046 | 404,433 |
Other Revenue | - | -0 | -0 | - | - | - |
| 616,225 | 620,021 | 617,172 | 569,503 | 463,046 | 404,433 | |
Revenue Growth (YoY) | -1.17% | 0.46% | 8.37% | 22.99% | 14.49% | -14.11% |
Cost of Revenue | 535,281 | 541,331 | 540,375 | 499,111 | 412,165 | 361,633 |
Gross Profit | 80,944 | 78,690 | 76,797 | 70,392 | 50,881 | 42,800 |
Selling, General & Admin | 67,302 | 59,805 | 51,167 | 52,738 | 48,627 | 40,527 |
Research & Development | 2.33 | 2.33 | - | - | - | - |
Amortization of Goodwill & Intangibles | 98.84 | 90.93 | 58.69 | 87.47 | 92.67 | 103.68 |
Other Operating Expenses | 1,201 | 1,355 | 1,174 | 971.39 | 867.26 | 870.82 |
Operating Expenses | 68,532 | 62,786 | 54,655 | 53,476 | 51,632 | 46,079 |
Operating Income | 12,412 | 15,904 | 22,142 | 16,916 | -750.63 | -3,279 |
Interest Expense | -12,410 | -12,818 | -13,308 | -9,334 | -6,946 | -6,961 |
Interest & Investment Income | 551.04 | 546.8 | 445.62 | 40.76 | 29.17 | 96.46 |
Currency Exchange Gain (Loss) | 1,910 | 6,390 | 1,897 | -2,112 | 6,938 | -4,025 |
Other Non Operating Income (Expenses) | 1,365 | 2,434 | 1,811 | 4,634 | 3,700 | 2,242 |
EBT Excluding Unusual Items | 3,828 | 12,457 | 12,988 | 10,144 | 2,971 | -11,926 |
Gain (Loss) on Sale of Investments | -55.86 | 18.07 | -106.2 | 81.1 | 8.91 | -242.39 |
Gain (Loss) on Sale of Assets | -3,069 | -3,591 | -2,947 | -3,009 | -3,112 | -1,804 |
Asset Writedown | - | - | - | -6,312 | - | -2,076 |
Pretax Income | 703.16 | 8,884 | 9,935 | 904.02 | -132.2 | -16,048 |
Income Tax Expense | 6,897 | 6,502 | 9,862 | 1,436 | 12,133 | -6,467 |
Earnings From Continuing Operations | -6,193 | 2,382 | 72.8 | -532.29 | -12,265 | -9,581 |
Minority Interest in Earnings | 276.46 | 70.13 | -7.38 | -93.98 | 238.83 | 114.02 |
Net Income | -5,917 | 2,452 | 65.43 | -626.27 | -12,026 | -9,467 |
Preferred Dividends & Other Adjustments | 86.63 | 49.5 | 33 | 33 | 33 | 33 |
Net Income to Common | -6,004 | 2,403 | 32.43 | -659.27 | -12,059 | -9,500 |
Net Income Growth | - | 3648.31% | - | - | - | - |
Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 36 | 36 |
Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 36 | 36 |
Shares Change (YoY) | -1.79% | - | - | - | - | - |
EPS (Basic) | -166.33 | 65.97 | 0.89 | -18.10 | -331.08 | -260.82 |
EPS (Diluted) | -166.33 | 65.97 | 0.89 | -18.10 | -331.08 | -261.00 |
EPS Growth | - | 7310.25% | - | - | - | - |
Free Cash Flow | -14,160 | -3,944 | -15,581 | 26,309 | -15,437 | 880.33 |
Free Cash Flow Per Share | -392.31 | -108.27 | -427.76 | 722.31 | -423.82 | 24.17 |
Dividend Per Share | 10.000 | 10.000 | 10.000 | 5.000 | 5.000 | 5.000 |
Dividend Growth | - | - | 100.00% | - | - | - |
Gross Margin | 13.13% | 12.69% | 12.44% | 12.36% | 10.99% | 10.58% |
Operating Margin | 2.01% | 2.56% | 3.59% | 2.97% | -0.16% | -0.81% |
Profit Margin | -0.97% | 0.39% | 0.01% | -0.12% | -2.60% | -2.35% |
Free Cash Flow Margin | -2.30% | -0.64% | -2.53% | 4.62% | -3.33% | 0.22% |
EBITDA | 25,364 | 29,143 | 37,604 | 31,474 | 14,905 | 12,584 |
EBITDA Margin | 4.12% | 4.70% | 6.09% | 5.53% | 3.22% | 3.11% |
D&A For EBITDA | 12,952 | 13,238 | 15,462 | 14,558 | 15,656 | 15,863 |
EBIT | 12,412 | 15,904 | 22,142 | 16,916 | -750.63 | -3,279 |
EBIT Margin | 2.01% | 2.56% | 3.59% | 2.97% | -0.16% | -0.81% |
Effective Tax Rate | 980.80% | 73.19% | 99.27% | 158.88% | - | - |
Advertising Expenses | - | 171.55 | 86.54 | 35.9 | 21.91 | 16.7 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.