Taeyang Metal Industrial Co., Ltd. (KRX: 004100)
South Korea
· Delayed Price · Currency is KRW 2,360.00
-75.00 (-3.08%)
Dec 20, 2024, 3:30 PM KST
Taeyang Metal Industrial Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 623,491 | 617,172 | 569,503 | 463,046 | 404,433 | 470,863 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 623,491 | 617,172 | 569,503 | 463,046 | 404,433 | 470,863 | Upgrade
|
| Revenue Growth (YoY) | 0.21% | 8.37% | 22.99% | 14.49% | -14.11% | 4.83% | Upgrade
|
| Cost of Revenue | 543,523 | 540,375 | 499,111 | 412,165 | 361,633 | 432,881 | Upgrade
|
| Gross Profit | 79,968 | 76,797 | 70,392 | 50,881 | 42,800 | 37,982 | Upgrade
|
| Selling, General & Admin | 57,707 | 51,167 | 52,738 | 48,627 | 40,527 | 43,462 | Upgrade
|
| Other Operating Expenses | 1,529 | 1,174 | 971.39 | 867.26 | 870.82 | 876.11 | Upgrade
|
| Operating Expenses | 62,779 | 54,655 | 53,476 | 51,632 | 46,079 | 53,320 | Upgrade
|
| Operating Income | 17,190 | 22,142 | 16,916 | -750.63 | -3,279 | -15,337 | Upgrade
|
| Interest Expense | -13,300 | -13,308 | -9,334 | -6,946 | -6,961 | -7,928 | Upgrade
|
| Interest & Investment Income | 485.8 | 445.62 | 40.76 | 29.17 | 96.46 | 206.64 | Upgrade
|
| Currency Exchange Gain (Loss) | -2,274 | 1,897 | -2,112 | 6,938 | -4,025 | -2,234 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,923 | 1,811 | 4,634 | 3,700 | 2,242 | 3,774 | Upgrade
|
| EBT Excluding Unusual Items | 4,024 | 12,988 | 10,144 | 2,971 | -11,926 | -21,519 | Upgrade
|
| Gain (Loss) on Sale of Investments | -14 | -106.2 | 81.1 | 8.91 | -242.39 | 113.43 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2,731 | -2,947 | -3,009 | -3,112 | -1,804 | -1,581 | Upgrade
|
| Asset Writedown | - | - | -6,312 | - | -2,076 | -1,113 | Upgrade
|
| Pretax Income | 1,279 | 9,935 | 904.02 | -132.2 | -16,048 | -24,100 | Upgrade
|
| Income Tax Expense | 6,175 | 9,862 | 1,436 | 12,133 | -6,467 | -892.33 | Upgrade
|
| Earnings From Continuing Operations | -4,896 | 72.8 | -532.29 | -12,265 | -9,581 | -23,208 | Upgrade
|
| Minority Interest in Earnings | 261.48 | -7.38 | -93.98 | 238.83 | 114.02 | 38.54 | Upgrade
|
| Net Income | -4,634 | 65.43 | -626.27 | -12,026 | -9,467 | -23,169 | Upgrade
|
| Preferred Dividends & Other Adjustments | 45.38 | 33 | 33 | 33 | 33 | 33 | Upgrade
|
| Net Income to Common | -4,680 | 32.43 | -659.27 | -12,059 | -9,500 | -23,202 | Upgrade
|
| Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 36 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 36 | 36 | Upgrade
|
| EPS (Basic) | -128.47 | 0.89 | -18.10 | -331.08 | -260.82 | -637.00 | Upgrade
|
| EPS (Diluted) | -129.00 | 0.89 | -18.10 | -331.08 | -261.00 | -637.00 | Upgrade
|
| Free Cash Flow | -4,064 | -15,581 | 26,309 | -15,437 | 880.33 | -17,848 | Upgrade
|
| Free Cash Flow Per Share | -111.57 | -427.76 | 722.31 | -423.82 | 24.17 | -490.01 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 5.000 | 5.000 | 5.000 | 5.000 | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | 0% | 0% | 0% | 0% | Upgrade
|
| Gross Margin | 12.83% | 12.44% | 12.36% | 10.99% | 10.58% | 8.07% | Upgrade
|
| Operating Margin | 2.76% | 3.59% | 2.97% | -0.16% | -0.81% | -3.26% | Upgrade
|
| Profit Margin | -0.75% | 0.01% | -0.12% | -2.60% | -2.35% | -4.93% | Upgrade
|
| Free Cash Flow Margin | -0.65% | -2.52% | 4.62% | -3.33% | 0.22% | -3.79% | Upgrade
|
| EBITDA | 32,229 | 37,604 | 31,474 | 14,905 | 12,584 | -1,832 | Upgrade
|
| EBITDA Margin | 5.17% | 6.09% | 5.53% | 3.22% | 3.11% | -0.39% | Upgrade
|
| D&A For EBITDA | 15,040 | 15,462 | 14,558 | 15,656 | 15,863 | 13,505 | Upgrade
|
| EBIT | 17,190 | 22,142 | 16,916 | -750.63 | -3,279 | -15,337 | Upgrade
|
| EBIT Margin | 2.76% | 3.59% | 2.97% | -0.16% | -0.81% | -3.26% | Upgrade
|
| Effective Tax Rate | 482.63% | 99.27% | 158.88% | - | - | - | Upgrade
|
| Advertising Expenses | - | 86.54 | 35.9 | 21.91 | 16.7 | 108.31 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.