Dongbang Transport Logistics Co., Ltd. (KRX:004140)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,510.00
-25.00 (-0.99%)
At close: Jun 5, 2025, 3:30 PM KST

KRX:004140 Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
16,14120,50114,826817.4-793.0913,107
Upgrade
Depreciation & Amortization
36,74336,01533,56929,69927,50936,398
Upgrade
Loss (Gain) From Sale of Assets
-154.9-118.31-389.2340.25230.31-2,414
Upgrade
Asset Writedown & Restructuring Costs
1,3661,366322.2311,136--
Upgrade
Loss (Gain) From Sale of Investments
-452.9692.862,452-1,3751,982-289.47
Upgrade
Loss (Gain) on Equity Investments
143.21194.832,7573,126-1,759-3,421
Upgrade
Provision & Write-off of Bad Debts
2,6323,0403,4652,378262.58-174.5
Upgrade
Other Operating Activities
13,00215,7905,9334,61420,65311,702
Upgrade
Change in Accounts Receivable
-1,288-6,406-6,406-32,653-13,4779,148
Upgrade
Change in Inventory
-1,341-1,7501,798-1,899-2,3831,665
Upgrade
Change in Accounts Payable
-9,051-4,528-2,22414,587-10,421-48,920
Upgrade
Change in Unearned Revenue
-507.61-954.23,0679,607-496.98650.17
Upgrade
Change in Other Net Operating Assets
-7,254-6,365-11,6009,6003,3444,491
Upgrade
Operating Cash Flow
49,97756,87847,57149,97924,65121,944
Upgrade
Operating Cash Flow Growth
-23.29%19.56%-4.82%102.74%12.34%-26.04%
Upgrade
Capital Expenditures
-58,282-57,124-37,851-22,386-12,636-21,853
Upgrade
Sale of Property, Plant & Equipment
1,7761,747175.65241.811,7711,243
Upgrade
Cash Acquisitions
---2,084-1,750-
Upgrade
Divestitures
---100.5--
Upgrade
Sale (Purchase) of Intangibles
-1,400-1,259-1,599-1,871-2,491-2,611
Upgrade
Investment in Securities
-4,3214,3201,86829,351-15,018-6,552
Upgrade
Other Investing Activities
94.39-254.63261.25-176042,899
Upgrade
Investing Cash Flow
-61,824-52,445-37,0273,828-30,75013,127
Upgrade
Short-Term Debt Issued
-43,38285,28826,78241,00476,735
Upgrade
Long-Term Debt Issued
-69,578120,00125,414105,125107,443
Upgrade
Total Debt Issued
105,749112,960205,28852,196146,129184,177
Upgrade
Short-Term Debt Repaid
--68,310-77,210-37,185-102,899-136,597
Upgrade
Long-Term Debt Repaid
--41,726-128,472-43,524-54,835-105,722
Upgrade
Total Debt Repaid
-99,087-110,036-205,682-80,709-157,734-242,319
Upgrade
Net Debt Issued (Repaid)
6,6622,924-393.8-28,513-11,605-58,142
Upgrade
Issuance of Common Stock
----22,480-
Upgrade
Dividends Paid
-955.9-955.9----85.69
Upgrade
Other Financing Activities
29.1430.05032.9-161.62-742.67
Upgrade
Financing Cash Flow
5,7361,998-393.8-28,48010,713-58,970
Upgrade
Foreign Exchange Rate Adjustments
242.71456.48-196.03-637.1348.23-602.9
Upgrade
Miscellaneous Cash Flow Adjustments
-0-----
Upgrade
Net Cash Flow
-5,8686,8879,95424,6904,663-24,502
Upgrade
Free Cash Flow
-8,305-245.889,72027,59312,01690.78
Upgrade
Free Cash Flow Growth
---64.77%129.64%13136.77%-
Upgrade
Free Cash Flow Margin
-0.96%-0.03%1.27%3.64%2.02%0.01%
Upgrade
Free Cash Flow Per Share
-173.83-5.14203.37577.32299.362.58
Upgrade
Cash Interest Paid
15,44115,48214,47812,82812,4898,919
Upgrade
Cash Income Tax Paid
2,314448.562,9172,190-68.643,062
Upgrade
Levered Free Cash Flow
-11,441-10,0685,4565,23210,975-13,134
Upgrade
Unlevered Free Cash Flow
228.691,60115,56114,19820,080-3,237
Upgrade
Change in Net Working Capital
730.79412.89552.958,0569,69930,519
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.