SHINSEGAE Inc. (KRX:004170)
646,000
+77,000 (13.53%)
Last updated: Jun 4, 2026, 12:04 PM KST
SHINSEGAE Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,875,010 | 2,165,617 | 1,227,111 | 1,653,259 | 2,164,010 | 2,498,447 | |
Market Cap Growth | 233.78% | 76.48% | -25.78% | -23.60% | -13.39% | 6.05% |
Enterprise Value | 11,150,800 | 8,760,607 | 7,832,996 | 7,668,243 | 7,871,493 | 8,567,669 |
Last Close Price | 569000.00 | 242588.83 | 126620.59 | 166796.44 | 204740.90 | 232307.12 |
PE Ratio | 65.13 | 155.39 | 11.39 | 7.34 | 5.33 | 8.14 |
Forward PE | 14.97 | 10.38 | 4.92 | 5.08 | 4.74 | 9.16 |
PS Ratio | 0.69 | 0.31 | 0.19 | 0.26 | 0.28 | 0.40 |
PB Ratio | 0.72 | 0.33 | 0.19 | 0.26 | 0.35 | 0.43 |
P/TBV Ratio | 1.20 | 0.57 | 0.33 | 0.45 | 0.62 | 0.75 |
P/FCF Ratio | 7.82 | 4.34 | - | 8.67 | 4.17 | 5.79 |
P/OCF Ratio | 4.46 | 2.19 | 1.58 | 2.09 | 2.40 | 2.26 |
PEG Ratio | 0.09 | 0.57 | 0.57 | 0.57 | - | - |
EV/Sales Ratio | 1.57 | 1.26 | 1.19 | 1.21 | 1.01 | 1.36 |
EV/EBITDA Ratio | 10.60 | 8.93 | 8.21 | 6.75 | 6.43 | 7.34 |
EV/EBIT Ratio | 20.78 | 18.28 | 16.57 | 12.01 | 12.18 | 16.61 |
EV/FCF Ratio | 17.89 | 17.57 | - | 40.20 | 15.18 | 19.86 |
Debt / Equity Ratio | 0.78 | 0.81 | 0.80 | 0.76 | 0.73 | 0.80 |
Debt / EBITDA Ratio | 4.99 | 5.44 | 5.34 | 4.23 | 3.73 | 3.93 |
Debt / FCF Ratio | 8.49 | 10.70 | - | 25.18 | 8.81 | 10.65 |
Net Debt / Equity Ratio | 0.62 | 0.63 | 0.70 | 0.60 | 0.55 | 0.69 |
Net Debt / EBITDA Ratio | 3.94 | 4.25 | 4.68 | 3.37 | 2.83 | 3.39 |
Net Debt / FCF Ratio | 6.70 | 8.36 | -17.65 | 20.08 | 6.68 | 9.17 |
Asset Turnover | 0.46 | 0.45 | 0.44 | 0.44 | 0.56 | 0.48 |
Inventory Turnover | 2.96 | 2.90 | 2.72 | 2.88 | 3.41 | 3.25 |
Quick Ratio | 0.33 | 0.34 | 0.25 | 0.34 | 0.34 | 0.31 |
Current Ratio | 0.52 | 0.54 | 0.47 | 0.54 | 0.55 | 0.54 |
Return on Equity (ROE) | 2.03% | 1.00% | 2.94% | 4.96% | 9.12% | 7.19% |
Return on Assets (ROA) | 2.20% | 1.94% | 1.98% | 2.74% | 2.89% | 2.44% |
Return on Invested Capital (ROIC) | 3.14% | 2.17% | 4.32% | 4.42% | 6.65% | 4.01% |
Return on Capital Employed (ROCE) | 5.10% | 4.50% | 4.70% | 6.50% | 6.80% | 5.10% |
Earnings Yield | 1.57% | 0.64% | 8.78% | 13.62% | 18.76% | 12.28% |
FCF Yield | 12.78% | 23.03% | -20.61% | 11.54% | 23.96% | 17.26% |
Dividend Yield | 0.79% | - | 3.55% | 2.40% | 1.83% | 1.29% |
Payout Ratio | 112.39% | 617.71% | 76.18% | 35.03% | 13.31% | 7.21% |
Buyback Yield / Dilution | 2.42% | 4.21% | 4.15% | 2.92% | - | - |
Total Shareholder Return | 3.21% | 4.21% | 7.71% | 5.32% | 1.83% | 1.29% |