Samhwa Crown & Closure Co., Ltd (KRX:004450)
South Korea flag South Korea · Delayed Price · Currency is KRW
30,800
0.00 (0.00%)
Last updated: Apr 17, 2025

Samhwa Crown & Closure Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
167,142157,904154,448149,945140,269
Upgrade
Other Revenue
--0-0-0-
Upgrade
Revenue
167,142157,904154,448149,945140,269
Upgrade
Revenue Growth (YoY)
5.85%2.24%3.00%6.90%20.94%
Upgrade
Cost of Revenue
139,050134,091134,693126,904115,975
Upgrade
Gross Profit
28,09323,81319,75523,04124,294
Upgrade
Selling, General & Admin
14,76113,54112,73511,66411,716
Upgrade
Research & Development
1,303826.41776.85814.51709.61
Upgrade
Other Operating Expenses
219.06168.01170.14148.7999.16
Upgrade
Operating Expenses
17,43316,85616,55614,94914,780
Upgrade
Operating Income
10,6606,9573,1998,0929,514
Upgrade
Interest Expense
-3,125-3,517-2,311-1,439-1,634
Upgrade
Interest & Investment Income
1,4601,0681,120986.09955.86
Upgrade
Earnings From Equity Investments
296.9835.16-12.1135.7578.88
Upgrade
Currency Exchange Gain (Loss)
724.07188.38-177.03103.05-51.29
Upgrade
Other Non Operating Income (Expenses)
792.29761.84986.35879.83-15.21
Upgrade
EBT Excluding Unusual Items
10,8085,4922,8058,6578,848
Upgrade
Gain (Loss) on Sale of Assets
-245.3940.07-7.681.68-63.59
Upgrade
Asset Writedown
--12,004-19,363-3,837-5,567
Upgrade
Pretax Income
10,563-6,472-16,5654,8223,217
Upgrade
Income Tax Expense
2,546179.66653.783,4001,722
Upgrade
Net Income
8,017-6,652-17,2191,4221,495
Upgrade
Net Income to Common
8,017-6,652-17,2191,4221,495
Upgrade
Net Income Growth
----4.89%-82.09%
Upgrade
Shares Outstanding (Basic)
22222
Upgrade
Shares Outstanding (Diluted)
22222
Upgrade
Shares Change (YoY)
-0.51%-0.51%-0.02%-0.20%-0.61%
Upgrade
EPS (Basic)
4442.55-3667.31-9445.61780.02818.50
Upgrade
EPS (Diluted)
4442.55-3667.31-9446.00780.00818.50
Upgrade
EPS Growth
----4.70%-81.98%
Upgrade
Free Cash Flow
6,20510,687-3,277-1,314-4,238
Upgrade
Free Cash Flow Per Share
3438.245892.45-1797.56-720.70-2319.56
Upgrade
Dividend Per Share
1200.0001200.0001250.0001250.0001250.000
Upgrade
Dividend Growth
--4.00%---7.41%
Upgrade
Gross Margin
16.81%15.08%12.79%15.37%17.32%
Upgrade
Operating Margin
6.38%4.41%2.07%5.40%6.78%
Upgrade
Profit Margin
4.80%-4.21%-11.15%0.95%1.07%
Upgrade
Free Cash Flow Margin
3.71%6.77%-2.12%-0.88%-3.02%
Upgrade
EBITDA
20,24417,87513,67117,68118,342
Upgrade
EBITDA Margin
12.11%11.32%8.85%11.79%13.08%
Upgrade
D&A For EBITDA
9,58410,91810,4729,5898,828
Upgrade
EBIT
10,6606,9573,1998,0929,514
Upgrade
EBIT Margin
6.38%4.41%2.07%5.40%6.78%
Upgrade
Effective Tax Rate
24.10%--70.50%53.52%
Upgrade
Advertising Expenses
111.12107.2696.1288.2350.65
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.