Samhwa Crown & Closure Co., Ltd (KRX:004450)

Samhwa Crown & Closure Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 5, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	50,796	55,032	57,861	67,189	79,314	71,839
Market Cap Growth	-8.15%	-4.89%	-13.88%	-15.29%	10.41%	-15.21%
Enterprise Value	104,207	105,814	116,658	131,561	132,858	125,285
Last Close Price	28250.00	29359.03	29538.04	32910.42	37674.29	33169.92
PE Ratio	11.48	6.86	-	-	55.77	48.04
PS Ratio	0.31	0.33	0.37	0.44	0.53	0.51
PB Ratio	0.43	0.49	0.55	0.56	0.55	0.50
P/TBV Ratio	0.46	0.53	0.63	0.69	0.79	0.75
P/FCF Ratio	68.04	8.87	5.41	-	-	-
P/OCF Ratio	4.61	3.21	4.37	9.07	5.79	4.98
EV/Sales Ratio	0.63	0.63	0.74	0.85	0.89	0.89
EV/EBITDA Ratio	6.54	5.23	6.53	9.62	7.51	6.83
EV/EBIT Ratio	16.64	9.93	16.77	41.13	16.42	13.17
EV/FCF Ratio	139.59	17.05	10.92	-	-	-
Debt / Equity Ratio	0.62	0.61	0.66	0.65	0.49	0.51
Debt / EBITDA Ratio	4.57	3.37	3.93	5.67	3.95	4.01
Debt / FCF Ratio	97.41	11.00	6.58	-	-	-
Asset Turnover	0.79	0.83	0.75	0.66	0.61	0.58
Inventory Turnover	8.56	8.70	8.26	7.77	8.07	9.15
Quick Ratio	1.05	0.97	0.94	0.93	1.03	1.28
Current Ratio	1.51	1.45	1.32	1.60	1.58	1.73
Return on Equity (ROE)	3.87%	7.38%	-5.90%	-13.08%	0.99%	1.03%
Return on Assets (ROA)	1.85%	3.29%	2.05%	0.86%	2.07%	2.45%
Return on Invested Capital (ROIC)	2.94%	4.92%	4.01%	1.67%	1.21%	2.31%
Return on Capital Employed (ROCE)	3.60%	6.40%	4.40%	1.70%	3.80%	4.50%
Earnings Yield	8.75%	14.57%	-11.50%	-25.63%	1.79%	2.08%
FCF Yield	1.47%	11.27%	18.47%	-4.88%	-1.66%	-5.90%
Dividend Yield	4.26%	4.09%	4.06%	3.80%	3.32%	3.77%
Payout Ratio	48.64%	27.05%	-	-	160.24%	165.34%
Buyback Yield / Dilution	0.07%	0.51%	0.51%	0.02%	0.20%	0.61%
Total Shareholder Return	4.33%	4.59%	4.57%	3.82%	3.52%	4.37%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.