Samchully Co.,Ltd (KRX:004690)
South Korea flag South Korea · Delayed Price · Currency is KRW
132,400
+1,500 (1.15%)
Aug 28, 2026, 3:30 PM KST

Samchully Co.,Ltd Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,327,9925,275,4615,120,5275,664,0415,789,1053,769,311
Revenue Growth
0.75%3.03%-9.60%-2.16%53.59%17.50%
Gross Profit
593,781567,067498,466522,762420,661377,624
Operating Income
171,736159,631114,303171,94290,03571,756
Net Income
134,062111,506101,372120,23949,26259,528
Earnings Per Share
39153.5132565.6429606.0035116.4014387.2717385.42
EPS Growth
18.14%10.00%-15.69%144.08%-17.24%87.98%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
925,130932,962979,703966,4271,142,076873,532
Total Debt
993,784977,3841,157,2381,157,6631,361,2061,296,061
Net Cash (Debt)
-68,654-44,422-177,535-191,236-219,129-422,529
Net Cash Growth
------
Net Cash Per Share
-20050.87-12973.58-51849.37-55851.29-63997.63-123401.25

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
229,619306,467210,549110,186368,129340,892
Capital Expenditures
-125,316-125,253-171,557-114,188-182,612-123,744
Free Cash Flow
104,302181,21538,992-4,002185,517217,148
Free Cash Flow Growth
8.34%364.75%---14.57%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.14%10.75%9.74%9.23%7.27%10.02%
Operating Margin
3.22%3.03%2.23%3.04%1.55%1.90%
Pretax Margin
3.57%3.19%2.82%3.14%1.62%1.88%
Profit Margin
2.52%2.11%1.98%2.12%0.85%1.58%
FCF Margin
1.96%3.44%0.76%-0.07%3.21%5.76%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
3000.000--3000.0003000.000
Dividend Per Share Growth
0%--0%-
Dividend Yield
2.41%--3.44%0.83%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.383.953.002.7127.185.22
Forward PE
-25.1825.1825.1825.1825.18
P/FCF Ratio
4.352.437.80-7.221.43
PS Ratio
0.090.080.060.060.230.08