Hansol Technics Co., Ltd. (KRX:004710)

Hansol Technics Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	45,639	68,730	119,498	92,139	86,935	113,144
Short-Term Investments	53,499	45,923	50,013	70,083	2,201	2,021
Trading Asset Securities	-	400	-	-	-	-
Cash & Short-Term Investments	99,139	115,052	169,511	162,221	89,136	115,165
Cash Growth	-27.16%	-32.13%	4.49%	81.99%	-22.60%	47.91%
Accounts Receivable	118,044	106,818	109,913	161,876	177,562	113,145
Other Receivables	4,011	3,665	4,175	3,089	1,815	2,352
Receivables	124,181	110,662	114,122	165,015	179,378	115,497
Inventory	108,797	101,465	98,125	175,348	153,064	66,929
Prepaid Expenses	5,074	3,612	4,969	4,129	9,871	2,992
Other Current Assets	6,426	2,526	2,583	2,702	36,548	10,546
Total Current Assets	343,617	333,317	389,311	509,416	467,996	311,128
Property, Plant & Equipment	376,642	371,483	366,759	358,791	267,550	231,264
Long-Term Investments	6,071	5,947	5,973	4,787	2,310	1,764
Goodwill	97,829	97,914	93,487	92,946	29,060	26,670
Other Intangible Assets	47,821	49,768	55,913	63,197	6,991	10,493
Long-Term Accounts Receivable	-	-	-	0	-	-
Long-Term Deferred Tax Assets	11,259	8,039	10,726	10,392	8,670	7,982
Long-Term Deferred Charges	-	-	-	-	147.22	307.83
Other Long-Term Assets	13,069	13,172	31,666	32,147	5,947	1,783
Total Assets	896,319	880,015	954,035	1,071,922	788,670	591,392
Accounts Payable	92,158	87,324	78,947	114,270	142,016	80,169
Accrued Expenses	18,112	22,131	19,078	30,739	21,727	18,297
Short-Term Debt	72,693	72,552	97,513	155,553	114,217	107,478
Current Portion of Long-Term Debt	71,772	46,605	105,943	86,317	31,469	682.36
Current Portion of Leases	3,471	3,404	2,802	963.67	423.39	512.37
Current Income Taxes Payable	5,673	6,347	1,789	4,266	712.63	1,014
Other Current Liabilities	34,841	31,790	32,775	32,600	22,705	26,114
Total Current Liabilities	298,720	270,153	338,848	424,709	333,270	234,267
Long-Term Debt	26,453	54,864	88,570	158,054	131,764	39,489
Long-Term Leases	8,223	9,134	10,485	9,098	7,056	635.28
Long-Term Deferred Tax Liabilities	9,992	6,727	8,192	8,368	814.19	1,219
Other Long-Term Liabilities	2,773	1,277	3,919	4,176	4,735	6,584
Total Liabilities	372,381	367,643	479,360	631,896	510,394	312,289
Common Stock	160,549	160,549	160,549	160,549	160,549	160,549
Additional Paid-In Capital	82,091	82,028	81,265	81,410	81,410	81,410
Retained Earnings	124,621	118,961	116,180	78,435	59,385	69,872
Treasury Stock	-27,256	-27,256	-27,256	-27,256	-27,256	-27,256
Comprehensive Income & Other	33,309	33,442	15,543	13,152	3,904	-5,771
Total Common Equity	373,314	367,724	346,281	306,290	277,992	278,804
Minority Interest	150,624	144,648	128,394	133,736	284.17	298.74
Shareholders' Equity	523,938	512,372	474,675	440,026	278,276	279,103
Total Liabilities & Equity	896,319	880,015	954,035	1,071,922	788,670	591,392
Total Debt	182,612	186,560	305,313	409,987	284,930	148,798
Net Cash (Debt)	-83,473	-71,507	-135,802	-247,765	-195,794	-33,633
Net Cash Per Share	-2656.91	-2276.04	-4322.50	-7886.21	-6232.00	-1070.51
Filing Date Shares Outstanding	31.42	31.42	31.42	31.42	31.42	31.42
Total Common Shares Outstanding	31.42	31.42	31.42	31.42	31.42	31.42
Working Capital	44,897	63,163	50,463	84,707	134,726	76,861
Book Value Per Share	11882.35	11704.42	11021.92	9749.02	8848.31	8874.16
Tangible Book Value	227,665	220,041	196,881	150,147	241,942	241,642
Tangible Book Value Per Share	7246.42	7003.78	6266.61	4779.08	7700.86	7691.31
Land	44,468	41,153	41,076	41,170	13,583	14,136
Buildings	362,255	361,282	344,090	325,510	260,019	232,635
Machinery	263,665	263,943	246,118	240,127	198,356	186,676
Construction In Progress	20,239	15,154	4,586	15,415	4,566	4,125

Source: S&P Global Market Intelligence. Standard template. Financial Sources.