HANSHIN Engineering & Construction Co., Ltd. (KRX:004960)

KRX:004960 Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	182,934	213,744	236,275	371,294	389,360	371,248
Short-Term Investments	52,610	52,611	69,169	60,178	45,761	39,952
Trading Asset Securities	300	300	540	600	-	-
Cash & Short-Term Investments	235,844	266,655	305,985	432,072	435,121	411,200
Cash Growth	-35.95%	-12.85%	-29.18%	-0.70%	5.82%	40.03%
Accounts Receivable	454,135	325,538	197,481	191,096	157,925	154,777
Other Receivables	94,692	123,808	110,992	64,297	96,042	109,108
Receivables	659,929	547,992	406,869	389,511	284,740	300,357
Inventory	486,197	490,616	690,876	591,203	472,938	156,977
Prepaid Expenses	22,309	13,714	13,727	7,710	-	3,688
Other Current Assets	53,181	54,416	199,318	136,712	84,385	133,413
Total Current Assets	1,457,460	1,373,394	1,616,775	1,557,209	1,277,184	1,005,635
Property, Plant & Equipment	157,469	157,792	151,357	137,235	123,777	107,532
Long-Term Investments	121,287	117,564	120,770	123,550	123,094	113,131
Goodwill	1,221	1,221	1,221	1,221	1,167	1,167
Other Intangible Assets	2,273	2,220	2,366	41,321	42,844	27,497
Long-Term Accounts Receivable	2,394	2,486	5,824	2,567	2,642	2,985
Long-Term Deferred Tax Assets	12,127	11,160	9,140	17,809	35,202	47,867
Other Long-Term Assets	545,882	544,269	478,233	432,482	452,738	371,996
Total Assets	2,399,796	2,317,874	2,468,947	2,349,398	2,119,949	1,734,262
Accounts Payable	202,912	255,712	200,153	116,749	138,839	138,747
Accrued Expenses	6,397	7,585	6,887	8,361	6,916	8,370
Short-Term Debt	309,001	240,120	178,500	243,196	253,159	163,747
Current Portion of Long-Term Debt	177,303	216,101	456,151	248,330	214,402	207,243
Current Portion of Leases	2,479	2,683	3,813	3,316	6,804	6,614
Current Income Taxes Payable	479.87	23.89	433.81	768	625.72	15,180
Current Unearned Revenue	164,777	145,071	151,214	261,482	116,767	144,379
Other Current Liabilities	262,089	227,450	116,603	99,864	122,487	98,221
Total Current Liabilities	1,125,437	1,094,746	1,113,755	982,067	860,000	782,500
Long-Term Debt	366,333	324,995	478,373	534,295	460,475	198,564
Long-Term Leases	1,663	1,795	1,083	1,956	932.27	3,546
Long-Term Deferred Tax Liabilities	13,945	9,971	2,601	5,593	6,633	7,794
Other Long-Term Liabilities	59,340	55,366	76,212	60,455	64,794	63,276
Total Liabilities	1,616,149	1,536,556	1,716,014	1,622,658	1,442,187	1,113,458
Common Stock	57,854	57,854	57,854	57,854	57,854	57,854
Additional Paid-In Capital	27,882	27,882	27,882	27,882	27,882	27,882
Retained Earnings	606,954	603,864	602,319	580,258	533,316	487,304
Treasury Stock	-1.79	-1.79	-1.79	-1.79	-1.79	-1.79
Comprehensive Income & Other	84,011	84,169	76,302	63,527	52,217	38,860
Total Common Equity	776,698	773,767	764,355	729,519	671,267	611,897
Minority Interest	6,931	7,533	-11,439	-2,797	6,478	8,889
Shareholders' Equity	783,647	781,317	752,933	726,740	677,762	620,804
Total Liabilities & Equity	2,399,796	2,317,874	2,468,947	2,349,398	2,119,949	1,734,262
Total Debt	856,779	785,694	1,117,919	1,031,093	935,773	579,714
Net Cash (Debt)	-620,935	-519,039	-811,935	-599,021	-500,651	-168,514
Net Cash Per Share	-53664.60	-44858.01	-70171.62	-51770.46	-43268.88	-14563.89
Filing Date Shares Outstanding	11.57	11.57	11.57	11.57	11.57	11.57
Total Common Shares Outstanding	11.57	11.57	11.57	11.57	11.57	11.57
Working Capital	332,023	278,648	503,020	575,142	417,184	223,135
Book Value Per Share	67126.28	66872.91	66059.48	63048.81	58014.33	52883.28
Tangible Book Value	773,204	770,326	760,768	686,977	627,255	583,233
Tangible Book Value Per Share	66824.33	66575.53	65749.50	59372.07	54210.64	50405.98
Land	150,020	150,018	140,659	125,219	110,453	91,422
Buildings	4,321	4,321	4,427	4,468	4,736	4,762
Machinery	14,309	14,188	13,546	13,540	12,884	13,144
Construction In Progress	-	-	1,114	360	290	3

Source: S&P Global Market Intelligence. Standard template. Financial Sources.