Husteel Co., Ltd. (KRX:005010)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,865.00
+15.00 (0.31%)
At close: Jun 5, 2025, 3:30 PM KST

Husteel Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
707,105723,068764,8421,030,923616,506365,613
Upgrade
Other Revenue
-0-0---0
Upgrade
Revenue
707,105723,068764,8421,030,923616,506365,613
Upgrade
Revenue Growth (YoY)
2.90%-5.46%-25.81%67.22%68.62%-31.91%
Upgrade
Cost of Revenue
667,638666,536605,100707,397524,178322,069
Upgrade
Gross Profit
39,46756,532159,742323,52792,32743,544
Upgrade
Selling, General & Admin
39,49537,84435,32432,52027,85724,255
Upgrade
Operating Expenses
41,15639,45236,52734,30629,11325,887
Upgrade
Operating Income
-1,68817,080123,215289,22063,21417,657
Upgrade
Interest Expense
--1,168-3,162-3,969-2,607-2,890
Upgrade
Interest & Investment Income
9,37511,4248,1583,5484,752370.27
Upgrade
Currency Exchange Gain (Loss)
6,18013,53749-2,5613,922-4,411
Upgrade
Other Non Operating Income (Expenses)
3,8803,606-4,5411,189704.91,693
Upgrade
EBT Excluding Unusual Items
17,74744,479123,719287,42769,98612,419
Upgrade
Gain (Loss) on Sale of Investments
-106.1-106.177.39-117.76-5.01
Upgrade
Gain (Loss) on Sale of Assets
162.39119.33-597.72181.790.07-10.11
Upgrade
Asset Writedown
-398.2-398.2-6.42-530.84-19,837-
Upgrade
Other Unusual Items
------183.68
Upgrade
Pretax Income
17,40544,095123,192287,07850,35612,220
Upgrade
Income Tax Expense
19,04121,78250,99459,92412,3693,579
Upgrade
Net Income
-1,63622,31272,198227,15437,9878,641
Upgrade
Net Income to Common
-1,63622,31272,198227,15437,9878,641
Upgrade
Net Income Growth
--69.10%-68.22%497.98%339.60%-
Upgrade
Shares Outstanding (Basic)
565656403838
Upgrade
Shares Outstanding (Diluted)
565656403840
Upgrade
Shares Change (YoY)
-0.15%-40.38%3.97%-3.23%-3.13%
Upgrade
EPS (Basic)
-29.15397.101284.935675.11986.75226.75
Upgrade
EPS (Diluted)
-29.25397.001284.935675.00986.75214.83
Upgrade
EPS Growth
--69.10%-77.36%475.12%359.31%-
Upgrade
Free Cash Flow
-61,114-101,619-22,802170,589-657.82-10,514
Upgrade
Free Cash Flow Per Share
-1089.03-1808.56-405.814261.92-17.09-264.27
Upgrade
Dividend Per Share
150.000150.000250.000350.000160.00040.000
Upgrade
Dividend Growth
-40.00%-40.00%-28.57%118.75%300.00%-33.33%
Upgrade
Gross Margin
5.58%7.82%20.89%31.38%14.98%11.91%
Upgrade
Operating Margin
-0.24%2.36%16.11%28.05%10.25%4.83%
Upgrade
Profit Margin
-0.23%3.09%9.44%22.03%6.16%2.36%
Upgrade
Free Cash Flow Margin
-8.64%-14.05%-2.98%16.55%-0.11%-2.88%
Upgrade
EBITDA
12,64131,398137,474307,23074,83529,433
Upgrade
EBITDA Margin
1.79%4.34%17.97%29.80%12.14%8.05%
Upgrade
D&A For EBITDA
14,32914,31814,25918,01011,62011,775
Upgrade
EBIT
-1,68817,080123,215289,22063,21417,657
Upgrade
EBIT Margin
-0.24%2.36%16.11%28.05%10.25%4.83%
Upgrade
Effective Tax Rate
109.40%49.40%41.39%20.87%24.56%29.29%
Upgrade
Advertising Expenses
-96.2474.49111.3355.75115.89
Upgrade
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.