Husteel Co., Ltd. (KRX:005010)
South Korea · Delayed Price · Currency is KRW 5,630.00
+140.00 (2.55%)
Apr 8, 2026, 3:30 PM KST
Husteel Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 612,490 | 723,068 | 764,842 | 1,030,923 | 616,506 |
Other Revenue | - | -0 | - | - | - |
| 612,490 | 723,068 | 764,842 | 1,030,923 | 616,506 | |
Revenue Growth (YoY) | -15.29% | -5.46% | -25.81% | 67.22% | 68.62% |
Cost of Revenue | 566,132 | 666,536 | 605,100 | 707,397 | 524,178 |
Gross Profit | 46,359 | 56,532 | 159,742 | 323,527 | 92,327 |
Selling, General & Admin | 40,328 | 37,844 | 35,324 | 32,520 | 27,857 |
Operating Expenses | 42,869 | 39,452 | 36,527 | 34,306 | 29,113 |
Operating Income | 3,490 | 17,080 | 123,215 | 289,220 | 63,214 |
Interest Expense | -3,255 | -1,168 | -3,162 | -3,969 | -2,607 |
Interest & Investment Income | 20,885 | 11,424 | 8,158 | 3,548 | 4,752 |
Currency Exchange Gain (Loss) | -2,931 | 13,537 | 49 | -2,561 | 3,922 |
Other Non Operating Income (Expenses) | 1,639 | 3,606 | -4,541 | 1,189 | 704.9 |
EBT Excluding Unusual Items | 19,828 | 44,479 | 123,719 | 287,427 | 69,986 |
Gain (Loss) on Sale of Investments | - | -106.1 | 77.39 | - | 117.76 |
Gain (Loss) on Sale of Assets | -515.9 | 119.33 | -597.72 | 181.7 | 90.07 |
Asset Writedown | -65,805 | -398.2 | -6.42 | -530.84 | -19,837 |
Pretax Income | -46,493 | 44,095 | 123,192 | 287,078 | 50,356 |
Income Tax Expense | -31,460 | 21,782 | 50,994 | 59,924 | 12,369 |
Net Income | -15,032 | 22,312 | 72,198 | 227,154 | 37,987 |
Net Income to Common | -15,032 | 22,312 | 72,198 | 227,154 | 37,987 |
Net Income Growth | - | -69.10% | -68.22% | 497.98% | 339.60% |
Shares Outstanding (Basic) | 56 | 56 | 56 | 40 | 38 |
Shares Outstanding (Diluted) | 56 | 56 | 56 | 40 | 38 |
Shares Change (YoY) | -0.20% | 0.02% | 40.38% | 3.97% | -3.23% |
EPS (Basic) | -268.00 | 397.00 | 1284.93 | 5675.11 | 986.75 |
EPS (Diluted) | -268.00 | 397.00 | 1284.93 | 5675.00 | 986.75 |
EPS Growth | - | -69.10% | -77.36% | 475.12% | 359.31% |
Free Cash Flow | -68,270 | -101,619 | -22,802 | 170,589 | -657.82 |
Free Cash Flow Per Share | -1217.14 | -1808.12 | -405.81 | 4261.92 | -17.09 |
Dividend Per Share | - | - | 250.000 | 350.000 | 160.000 |
Dividend Growth | - | - | -28.57% | 118.75% | 300.00% |
Gross Margin | 7.57% | 7.82% | 20.89% | 31.38% | 14.98% |
Operating Margin | 0.57% | 2.36% | 16.11% | 28.05% | 10.25% |
Profit Margin | -2.45% | 3.09% | 9.44% | 22.03% | 6.16% |
Free Cash Flow Margin | -11.15% | -14.05% | -2.98% | 16.55% | -0.11% |
EBITDA | 22,693 | 31,398 | 137,474 | 307,230 | 74,835 |
EBITDA Margin | 3.71% | 4.34% | 17.97% | 29.80% | 12.14% |
D&A For EBITDA | 19,204 | 14,318 | 14,259 | 18,010 | 11,620 |
EBIT | 3,490 | 17,080 | 123,215 | 289,220 | 63,214 |
EBIT Margin | 0.57% | 2.36% | 16.11% | 28.05% | 10.25% |
Effective Tax Rate | - | 49.40% | 41.39% | 20.87% | 24.56% |
Advertising Expenses | 90.5 | 96.24 | 74.49 | 111.33 | 55.75 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.