KRX:005070 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008
Period Ending	May '26 May 20, 2026	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009	Dec '08 Dec 31, 2008
Market Capitalization	1,649,103	68,331	107,008	82,809	44,692	16,296
Market Cap Growth	34.91%	-36.14%	29.22%	85.29%	174.25%	-75.27%
Enterprise Value	-	184,909	176,270	185,449	163,597	131,953
Last Close Price	49650.00	4356.91	6823.01	5280.03	2849.61	1039.06
PE Ratio	-	-	486.89	1.20	-	-
PS Ratio	13.61	0.53	0.68	0.51	0.39	0.14
PB Ratio	5.45	0.78	1.03	0.80	1.21	0.36
P/TBV Ratio	6.65	0.79	1.04	0.80	1.21	0.36
P/FCF Ratio	-	-	-	17.79	-	-
P/OCF Ratio	142.45	-	-	7.38	-	-
EV/Sales Ratio	-	1.43	1.12	1.13	1.41	1.15
EV/EBITDA Ratio	-	-	25.15	14.96	262.96	-
EV/EBIT Ratio	-	-	110.98	25.70	-	-
EV/FCF Ratio	-	-	-	39.85	-	-
Debt / Equity Ratio	1.08	1.34	0.84	0.61	3.23	2.60
Debt / EBITDA Ratio	-	-	12.40	5.08	192.06	-
Debt / FCF Ratio	-	-	-	13.54	-	-
Net Debt / Equity Ratio	1.03	1.29	0.72	0.49	3.08	2.55
Net Debt / EBITDA Ratio	-19.29	-27.99	10.71	4.11	182.78	-15.95
Net Debt / FCF Ratio	-7.53	-2.93	-2.82	10.95	-54.01	-17.95
Asset Turnover	0.25	0.57	0.75	0.84	0.59	0.53
Inventory Turnover	2.38	5.25	7.23	9.28	6.03	5.85
Quick Ratio	0.31	0.20	0.34	0.37	0.34	0.31
Current Ratio	0.61	0.46	0.63	0.56	0.58	0.67
Return on Equity (ROE)	0.33%	-15.56%	0.21%	97.85%	-21.10%	-42.72%
Return on Assets (ROA)	-2.99%	-2.95%	0.47%	2.30%	-1.65%	-4.02%
Return on Invested Capital (ROIC)	-1.92%	-5.61%	0.95%	4.73%	-3.33%	-7.75%
Return on Capital Employed (ROCE)	-5.30%	-7.90%	1.20%	6.40%	-4.10%	-10.00%
Earnings Yield	-0.04%	-21.88%	0.21%	83.11%	-19.51%	-158.66%
FCF Yield	-2.50%	-56.66%	-24.83%	5.62%	-4.71%	-39.76%
Buyback Yield / Dilution	-1.95%	4.57%	-4.74%	0.05%	-0.05%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.