Binggrae Co., Ltd. (KRX: 005180)
South Korea
· Delayed Price · Currency is KRW 76,200
+400 (0.53%)
Dec 20, 2024, 3:30 PM KST
Binggrae Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,449,959 | 1,394,316 | 1,267,686 | 1,147,435 | 959,129 | 878,334 | Upgrade
|
| Revenue Growth (YoY) | 5.57% | 9.99% | 10.48% | 19.63% | 9.20% | 2.71% | Upgrade
|
| Cost of Revenue | 984,219 | 953,133 | 931,975 | 845,555 | 698,382 | 647,116 | Upgrade
|
| Gross Profit | 465,740 | 441,183 | 335,711 | 301,880 | 260,747 | 231,219 | Upgrade
|
| Selling, General & Admin | 312,984 | 296,623 | 267,018 | 238,356 | 193,018 | 164,385 | Upgrade
|
| Research & Development | 478 | - | - | 5,138 | 4,842 | 5,513 | Upgrade
|
| Other Operating Expenses | -356 | - | -1 | 4,230 | 3,780 | 3,216 | Upgrade
|
| Operating Expenses | 347,266 | 328,938 | 296,303 | 275,637 | 220,900 | 185,436 | Upgrade
|
| Operating Income | 118,474 | 112,245 | 39,408 | 26,244 | 39,847 | 45,782 | Upgrade
|
| Interest Expense | -2,456 | -1,712 | -281 | -317 | -275 | -198 | Upgrade
|
| Interest & Investment Income | 6,241 | 4,826 | 3,085 | 2,342 | 4,460 | 6,115 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | 42 | Upgrade
|
| Currency Exchange Gain (Loss) | -351.56 | -359 | -184 | 1,572 | -178.72 | 520.28 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,798 | -1,941 | -1,830 | -41,556 | 4,414 | 289.34 | Upgrade
|
| EBT Excluding Unusual Items | 120,110 | 113,059 | 40,198 | -11,714 | 48,268 | 52,551 | Upgrade
|
| Gain (Loss) on Sale of Investments | -656 | -419 | -928 | -218 | 33 | 163 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,374 | -1,684 | -2,546 | 133 | -788 | 389 | Upgrade
|
| Pretax Income | 118,080 | 110,956 | 36,724 | -11,799 | 47,513 | 53,103 | Upgrade
|
| Income Tax Expense | 27,025 | 24,738 | 11,038 | 7,528 | 12,637 | 12,045 | Upgrade
|
| Earnings From Continuing Operations | 91,054 | 86,218 | 25,686 | -19,327 | 34,876 | 41,058 | Upgrade
|
| Net Income to Company | 91,054 | 86,218 | 25,686 | -19,327 | 34,876 | 41,058 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 2.24 | Upgrade
|
| Net Income | 91,054 | 86,218 | 25,686 | -19,327 | 34,876 | 41,060 | Upgrade
|
| Net Income to Common | 91,054 | 86,218 | 25,686 | -19,327 | 34,876 | 41,060 | Upgrade
|
| Net Income Growth | 1.82% | 235.66% | - | - | -15.06% | 20.05% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| EPS (Basic) | 10298.18 | 9751.18 | 2905.06 | -2185.88 | 3944.47 | 4643.87 | Upgrade
|
| EPS (Diluted) | 10298.00 | 9751.00 | 2905.00 | -2186.00 | 3944.00 | 4643.87 | Upgrade
|
| EPS Growth | 1.82% | 235.66% | - | - | -15.07% | 20.06% | Upgrade
|
| Free Cash Flow | 46,410 | 72,035 | -39,253 | -1,490 | 23,169 | 35,344 | Upgrade
|
| Free Cash Flow Per Share | 5248.91 | 8147.10 | -4439.48 | -168.49 | 2620.36 | 3997.38 | Upgrade
|
| Dividend Per Share | 2600.000 | 2600.000 | 1500.000 | 1400.000 | - | 1450.000 | Upgrade
|
| Dividend Growth | 73.33% | 73.33% | 7.14% | - | - | 7.41% | Upgrade
|
| Gross Margin | 32.12% | 31.64% | 26.48% | 26.31% | 27.19% | 26.32% | Upgrade
|
| Operating Margin | 8.17% | 8.05% | 3.11% | 2.29% | 4.15% | 5.21% | Upgrade
|
| Profit Margin | 6.28% | 6.18% | 2.03% | -1.68% | 3.64% | 4.67% | Upgrade
|
| Free Cash Flow Margin | 3.20% | 5.17% | -3.10% | -0.13% | 2.42% | 4.02% | Upgrade
|
| EBITDA | 165,570 | 158,456 | 86,271 | 81,656 | 82,372 | 78,897 | Upgrade
|
| EBITDA Margin | 11.42% | 11.36% | 6.81% | 7.12% | 8.59% | 8.98% | Upgrade
|
| D&A For EBITDA | 47,096 | 46,211 | 46,863 | 55,412 | 42,524 | 33,115 | Upgrade
|
| EBIT | 118,474 | 112,245 | 39,408 | 26,244 | 39,847 | 45,782 | Upgrade
|
| EBIT Margin | 8.17% | 8.05% | 3.11% | 2.29% | 4.15% | 5.21% | Upgrade
|
| Effective Tax Rate | 22.89% | 22.30% | 30.06% | - | 26.60% | 22.68% | Upgrade
|
| Advertising Expenses | - | 49,746 | 45,988 | 44,303 | 39,066 | 34,332 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.