Binggrae Co., Ltd. (KRX:005180)
South Korea · Delayed Price · Currency is KRW 74,500
-800 (-1.06%)
At close: Nov 21, 2025
Binggrae Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 1,488,267 | 1,463,041 | 1,394,316 | 1,267,686 | 1,147,435 | 959,129 | Upgrade |
Other Revenue | - | - | -0 | - | - | - | Upgrade |
| 1,488,267 | 1,463,041 | 1,394,316 | 1,267,686 | 1,147,435 | 959,129 | Upgrade | |
Revenue Growth (YoY) | 2.64% | 4.93% | 9.99% | 10.48% | 19.63% | 9.20% | Upgrade |
Cost of Revenue | 1,049,055 | 994,207 | 953,134 | 931,975 | 845,555 | 698,382 | Upgrade |
Gross Profit | 439,212 | 468,834 | 441,183 | 335,711 | 301,880 | 260,747 | Upgrade |
Selling, General & Admin | 294,332 | 292,822 | 286,359 | 267,018 | 238,356 | 193,018 | Upgrade |
Research & Development | 5,936 | 6,624 | 6,341 | - | 5,138 | 4,842 | Upgrade |
Amortization of Goodwill & Intangibles | 10,063 | 10,044 | 10,135 | - | 10,359 | 3,594 | Upgrade |
Other Operating Expenses | 4,377 | 3,615 | 3,990 | -1 | 4,230 | 3,780 | Upgrade |
Operating Expenses | 339,371 | 337,558 | 328,938 | 296,303 | 275,637 | 220,900 | Upgrade |
Operating Income | 99,841 | 131,276 | 112,245 | 39,408 | 26,244 | 39,847 | Upgrade |
Interest Expense | -3,700 | -2,990 | -1,712 | -281 | -317 | -275 | Upgrade |
Interest & Investment Income | 6,661 | 6,457 | 4,826 | 3,085 | 2,342 | 4,460 | Upgrade |
Currency Exchange Gain (Loss) | 101.15 | 1,592 | -359.12 | -184 | 1,572 | -178.72 | Upgrade |
Other Non Operating Income (Expenses) | -138.92 | 1,163 | -1,941 | -1,830 | -41,556 | 4,414 | Upgrade |
EBT Excluding Unusual Items | 102,764 | 137,497 | 113,059 | 40,198 | -11,714 | 48,268 | Upgrade |
Gain (Loss) on Sale of Investments | -954 | -776 | -419 | -928 | -218 | 33 | Upgrade |
Gain (Loss) on Sale of Assets | -3,543 | -3,224 | -1,684 | -2,546 | 133 | -788 | Upgrade |
Pretax Income | 98,267 | 133,497 | 110,956 | 36,724 | -11,799 | 47,513 | Upgrade |
Income Tax Expense | 17,897 | 30,270 | 24,738 | 11,038 | 7,528 | 12,637 | Upgrade |
Earnings From Continuing Operations | 80,369 | 103,227 | 86,218 | 25,686 | -19,327 | 34,876 | Upgrade |
Net Income to Company | 80,369 | 103,227 | 86,218 | 25,686 | -19,327 | 34,876 | Upgrade |
Net Income | 80,369 | 103,227 | 86,218 | 25,686 | -19,327 | 34,876 | Upgrade |
Net Income to Common | 80,369 | 103,227 | 86,218 | 25,686 | -19,327 | 34,876 | Upgrade |
Net Income Growth | -11.73% | 19.73% | 235.66% | - | - | -15.06% | Upgrade |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade |
Shares Change (YoY) | -0.00% | - | - | - | - | - | Upgrade |
EPS (Basic) | 9089.82 | 11674.88 | 9751.24 | 2905.06 | -2185.88 | 3944.47 | Upgrade |
EPS (Diluted) | 9089.82 | 11674.88 | 9751.00 | 2905.00 | -2186.00 | 3944.00 | Upgrade |
EPS Growth | -11.73% | 19.73% | 235.66% | - | - | -15.07% | Upgrade |
Free Cash Flow | 55,008 | 58,584 | 72,035 | -39,253 | -1,490 | 23,169 | Upgrade |
Free Cash Flow Per Share | 6221.43 | 6625.79 | 8147.12 | -4439.48 | -168.49 | 2620.36 | Upgrade |
Dividend Per Share | 3300.000 | 3300.000 | 2600.000 | 1500.000 | 1400.000 | - | Upgrade |
Dividend Growth | 26.92% | 26.92% | 73.33% | 7.14% | - | - | Upgrade |
Gross Margin | 29.51% | 32.05% | 31.64% | 26.48% | 26.31% | 27.19% | Upgrade |
Operating Margin | 6.71% | 8.97% | 8.05% | 3.11% | 2.29% | 4.15% | Upgrade |
Profit Margin | 5.40% | 7.06% | 6.18% | 2.03% | -1.68% | 3.64% | Upgrade |
Free Cash Flow Margin | 3.70% | 4.00% | 5.17% | -3.10% | -0.13% | 2.42% | Upgrade |
EBITDA | 164,615 | 193,959 | 174,091 | 86,271 | 81,656 | 82,372 | Upgrade |
EBITDA Margin | 11.06% | 13.26% | 12.49% | 6.80% | 7.12% | 8.59% | Upgrade |
D&A For EBITDA | 64,774 | 62,683 | 61,846 | 46,863 | 55,412 | 42,524 | Upgrade |
EBIT | 99,841 | 131,276 | 112,245 | 39,408 | 26,244 | 39,847 | Upgrade |
EBIT Margin | 6.71% | 8.97% | 8.05% | 3.11% | 2.29% | 4.15% | Upgrade |
Effective Tax Rate | 18.21% | 22.68% | 22.30% | 30.06% | - | 26.60% | Upgrade |
Advertising Expenses | - | 50,432 | 49,746 | 45,988 | 44,303 | 39,066 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.