Binggrae Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	631,305	658,714	719,723	483,647	347,041	470,384
Market Cap Growth	-24.92%	-8.48%	48.81%	39.36%	-26.22%	-6.83%
Enterprise Value	480,193	477,548	544,481	320,742	222,330	273,835
Last Close Price	71400.00	71360.15	75237.94	50559.16	34579.19	45143.88
PE Ratio	11.36	11.86	6.97	5.61	13.51	-
Forward PE	7.89	8.22	7.41	7.64	11.76	16.07
PS Ratio	0.42	0.44	0.49	0.35	0.27	0.41
PB Ratio	0.85	0.89	1.00	0.75	0.60	0.84
P/TBV Ratio	0.89	0.93	1.05	0.82	0.67	0.95
P/FCF Ratio	9.99	10.43	12.29	6.71	-	-
P/OCF Ratio	5.52	5.76	4.89	3.09	-	8.48
PEG Ratio	-	1.07	1.07	1.07	1.07	1.07
EV/Sales Ratio	0.32	0.32	0.37	0.23	0.18	0.24
EV/EBITDA Ratio	3.16	3.14	2.81	1.84	2.58	3.35
EV/EBIT Ratio	5.43	5.41	4.15	2.86	5.64	10.43
EV/FCF Ratio	7.60	7.56	9.29	4.45	-	-
Debt / Equity Ratio	0.17	0.17	0.14	0.07	0.05	0.02
Debt / EBITDA Ratio	0.82	0.82	0.51	0.27	0.28	0.15
Debt / FCF Ratio	1.97	1.97	1.69	0.66	-	-
Net Debt / Equity Ratio	-0.20	-0.20	-0.20	-0.20	-0.11	-0.28
Net Debt / EBITDA Ratio	-0.99	-0.99	-0.76	-0.72	-0.76	-1.89
Net Debt / FCF Ratio	-2.39	-2.39	-2.51	-1.74	1.67	103.35
Asset Turnover	1.44	1.44	1.55	1.68	1.66	1.51
Inventory Turnover	7.10	7.10	7.60	7.51	9.23	13.04
Quick Ratio	1.89	1.89	1.47	1.42	1.16	1.42
Current Ratio	2.80	2.80	2.12	2.17	2.07	1.96
Return on Equity (ROE)	7.58%	7.58%	15.14%	14.16%	-	-3.37%
Return on Assets (ROA)	5.33%	5.33%	8.67%	8.45%	-	2.15%
Return on Invested Capital (ROIC)	10.02%	10.18%	18.61%	17.00%	6.03%	6.42%
Return on Capital Employed (ROCE)	10.00%	10.00%	16.90%	15.80%	6.40%	4.40%
Earnings Yield	8.80%	8.43%	14.34%	17.83%	7.40%	-4.11%
FCF Yield	10.01%	9.59%	8.14%	14.89%	-11.31%	-0.32%
Dividend Yield	4.62%	4.62%	4.39%	5.14%	4.34%	3.10%
Payout Ratio	52.51%	52.51%	22.27%	15.38%	48.19%	-
Total Shareholder Return	4.59%	4.62%	4.39%	5.14%	4.34%	3.10%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.