Green Cross Holdings Corporation (KRX:005250)
South Korea flag South Korea · Delayed Price · Currency is KRW
16,160
+1,240 (8.31%)
Last updated: Jun 5, 2025

Green Cross Holdings Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
2,229,4342,204,8552,057,9362,079,5601,834,2311,713,976
Upgrade
Other Revenue
0--0-06,3285,349
Upgrade
Revenue
2,229,4342,204,8552,057,9362,079,5601,840,5591,719,326
Upgrade
Revenue Growth (YoY)
6.69%7.14%-1.04%12.98%7.05%15.11%
Upgrade
Cost of Revenue
1,589,0601,586,5891,456,2681,383,5421,213,6591,190,434
Upgrade
Gross Profit
640,373618,266601,668696,018626,899528,892
Upgrade
Selling, General & Admin
422,746426,489410,461404,901369,080301,047
Upgrade
Research & Development
173,933174,644179,470193,945147,282143,311
Upgrade
Other Operating Expenses
4,3674,8565,8566,3325,1554,230
Upgrade
Operating Expenses
624,962629,253623,498624,995540,900458,128
Upgrade
Operating Income
15,411-10,987-21,83071,02385,99970,764
Upgrade
Interest Expense
-67,312-66,565-53,104-36,475-27,525-24,344
Upgrade
Interest & Investment Income
6,8666,9956,5145,6233,1051,950
Upgrade
Earnings From Equity Investments
189,242188,832-39,426-21,960
Upgrade
Currency Exchange Gain (Loss)
4,7275,26722387020,819-19,822
Upgrade
Other Non Operating Income (Expenses)
-15,770-10,1199,545-24.752,37418,389
Upgrade
EBT Excluding Unusual Items
133,164113,422-58,65280,44284,77268,897
Upgrade
Gain (Loss) on Sale of Investments
21,325-33,282-32,486-52,18986,25747,907
Upgrade
Gain (Loss) on Sale of Assets
-2,117-4,63610,0282,17711,824513
Upgrade
Asset Writedown
-32,239-32,244---2,840-9,397
Upgrade
Other Unusual Items
-1,005-738----
Upgrade
Pretax Income
119,12942,522-81,11030,430180,013107,919
Upgrade
Income Tax Expense
50,15153,612-9,470-29,26852,35537,558
Upgrade
Earnings From Continuing Operations
68,978-11,090-71,64059,698127,65870,361
Upgrade
Earnings From Discontinued Operations
---1,154-800.55-109,635
Upgrade
Net Income to Company
68,978-11,090-72,79458,897127,658179,996
Upgrade
Minority Interest in Earnings
-1,25335,11518,658-26,074-72,388-9,035
Upgrade
Net Income
67,72524,025-54,13632,82355,270170,960
Upgrade
Preferred Dividends & Other Adjustments
497.06497.06329.19166.69368.38519.89
Upgrade
Net Income to Common
67,22823,528-54,46532,65654,901170,440
Upgrade
Net Income Growth
----40.61%-67.67%5680.67%
Upgrade
Shares Outstanding (Basic)
464545454545
Upgrade
Shares Outstanding (Diluted)
464545454545
Upgrade
Shares Change (YoY)
0.62%-----
Upgrade
EPS (Basic)
1477.28518.22-1199.63719.271209.243754.05
Upgrade
EPS (Diluted)
1477.28518.22-1199.63719.271209.243754.05
Upgrade
EPS Growth
----40.52%-67.79%6289.33%
Upgrade
Free Cash Flow
-216,410-133,838-129,61723,941-12,831-72,704
Upgrade
Free Cash Flow Per Share
-4755.44-2947.86-2854.89527.32-282.60-1601.36
Upgrade
Dividend Per Share
500.000500.000----
Upgrade
Gross Margin
28.72%28.04%29.24%33.47%34.06%30.76%
Upgrade
Operating Margin
0.69%-0.50%-1.06%3.42%4.67%4.12%
Upgrade
Profit Margin
3.02%1.07%-2.65%1.57%2.98%9.91%
Upgrade
Free Cash Flow Margin
-9.71%-6.07%-6.30%1.15%-0.70%-4.23%
Upgrade
EBITDA
120,77192,75573,016149,678148,442123,595
Upgrade
EBITDA Margin
5.42%4.21%3.55%7.20%8.06%7.19%
Upgrade
D&A For EBITDA
105,360103,74294,84678,65662,44352,831
Upgrade
EBIT
15,411-10,987-21,83071,02385,99970,764
Upgrade
EBIT Margin
0.69%-0.50%-1.06%3.42%4.67%4.12%
Upgrade
Effective Tax Rate
42.10%126.08%--29.08%34.80%
Upgrade
Advertising Expenses
-37,13342,58251,57550,20236,054
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.