Green Cross Holdings Corporation (KRX:005250)
South Korea
· Delayed Price · Currency is KRW 13,670
-60 (-0.44%)
At close: Mar 24, 2025, 3:30 PM KST
Green Cross Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 2,204,855 | 2,057,936 | 2,079,560 | 1,834,231 | 1,713,976 | Upgrade
|
| Other Revenue | - | -0 | -0 | 6,328 | 5,349 | Upgrade
|
| Revenue | 2,204,855 | 2,057,936 | 2,079,560 | 1,840,559 | 1,719,326 | Upgrade
|
| Revenue Growth (YoY) | 7.14% | -1.04% | 12.98% | 7.05% | 15.11% | Upgrade
|
| Cost of Revenue | 1,586,589 | 1,456,268 | 1,383,542 | 1,213,659 | 1,190,434 | Upgrade
|
| Gross Profit | 618,266 | 601,668 | 696,018 | 626,899 | 528,892 | Upgrade
|
| Selling, General & Admin | 426,489 | 410,461 | 404,901 | 369,080 | 301,047 | Upgrade
|
| Research & Development | 174,644 | 179,470 | 193,945 | 147,282 | 143,311 | Upgrade
|
| Other Operating Expenses | 4,856 | 5,856 | 6,332 | 5,155 | 4,230 | Upgrade
|
| Operating Expenses | 629,253 | 623,498 | 624,995 | 540,900 | 458,128 | Upgrade
|
| Operating Income | -10,987 | -21,830 | 71,023 | 85,999 | 70,764 | Upgrade
|
| Interest Expense | -66,565 | -53,104 | -36,475 | -27,525 | -24,344 | Upgrade
|
| Interest & Investment Income | 6,995 | 6,514 | 5,623 | 3,105 | 1,950 | Upgrade
|
| Earnings From Equity Investments | 188,832 | - | 39,426 | - | 21,960 | Upgrade
|
| Currency Exchange Gain (Loss) | 5,267 | 223 | 870 | 20,819 | -19,822 | Upgrade
|
| Other Non Operating Income (Expenses) | -10,119 | 9,545 | -24.75 | 2,374 | 18,389 | Upgrade
|
| EBT Excluding Unusual Items | 113,422 | -58,652 | 80,442 | 84,772 | 68,897 | Upgrade
|
| Gain (Loss) on Sale of Investments | -33,282 | -32,486 | -52,189 | 86,257 | 47,907 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4,636 | 10,028 | 2,177 | 11,824 | 513 | Upgrade
|
| Asset Writedown | -32,244 | - | - | -2,840 | -9,397 | Upgrade
|
| Other Unusual Items | -738 | - | - | - | - | Upgrade
|
| Pretax Income | 42,522 | -81,110 | 30,430 | 180,013 | 107,919 | Upgrade
|
| Income Tax Expense | 53,612 | -9,470 | -29,268 | 52,355 | 37,558 | Upgrade
|
| Earnings From Continuing Operations | -11,090 | -71,640 | 59,698 | 127,658 | 70,361 | Upgrade
|
| Earnings From Discontinued Operations | - | -1,154 | -800.55 | - | 109,635 | Upgrade
|
| Net Income to Company | -11,090 | -72,794 | 58,897 | 127,658 | 179,996 | Upgrade
|
| Minority Interest in Earnings | 35,115 | 18,658 | -26,074 | -72,388 | -9,035 | Upgrade
|
| Net Income | 24,025 | -54,136 | 32,823 | 55,270 | 170,960 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 166.69 | 368.38 | 519.89 | Upgrade
|
| Net Income to Common | 24,025 | -54,136 | 32,656 | 54,901 | 170,440 | Upgrade
|
| Net Income Growth | - | - | -40.61% | -67.67% | 5680.67% | Upgrade
|
| Shares Outstanding (Basic) | 45 | 45 | 45 | 45 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 45 | 45 | 45 | 45 | Upgrade
|
| Shares Change (YoY) | 1.51% | -1.46% | - | - | - | Upgrade
|
| EPS (Basic) | 529.00 | -1210.00 | 719.27 | 1209.24 | 3754.05 | Upgrade
|
| EPS (Diluted) | 529.00 | -1210.00 | 719.27 | 1209.24 | 3754.05 | Upgrade
|
| EPS Growth | - | - | -40.52% | -67.79% | 6289.33% | Upgrade
|
| Free Cash Flow | -133,838 | -129,617 | 23,941 | -12,831 | -72,704 | Upgrade
|
| Free Cash Flow Per Share | -2946.94 | -2897.07 | 527.32 | -282.60 | -1601.36 | Upgrade
|
| Gross Margin | 28.04% | 29.24% | 33.47% | 34.06% | 30.76% | Upgrade
|
| Operating Margin | -0.50% | -1.06% | 3.42% | 4.67% | 4.12% | Upgrade
|
| Profit Margin | 1.09% | -2.63% | 1.57% | 2.98% | 9.91% | Upgrade
|
| Free Cash Flow Margin | -6.07% | -6.30% | 1.15% | -0.70% | -4.23% | Upgrade
|
| EBITDA | 92,755 | 73,016 | 149,678 | 148,442 | 123,595 | Upgrade
|
| EBITDA Margin | 4.21% | 3.55% | 7.20% | 8.06% | 7.19% | Upgrade
|
| D&A For EBITDA | 103,742 | 94,846 | 78,656 | 62,443 | 52,831 | Upgrade
|
| EBIT | -10,987 | -21,830 | 71,023 | 85,999 | 70,764 | Upgrade
|
| EBIT Margin | -0.50% | -1.06% | 3.42% | 4.67% | 4.12% | Upgrade
|
| Effective Tax Rate | 126.08% | - | - | 29.08% | 34.80% | Upgrade
|
| Advertising Expenses | 37,133 | 42,582 | 51,575 | 50,202 | 36,054 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.