ONTIDE Corp. (KRX: 005320)
South Korea
· Delayed Price · Currency is KRW 471.00
-16.00 (-3.29%)
Dec 19, 2024, 3:30 PM KST
ONTIDE Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 241,354 | 224,439 | 329,877 | 226,077 | 253,421 | 223,077 | Upgrade
|
| Other Revenue | - | -0 | - | -0 | - | -0 | Upgrade
|
| Revenue | 241,354 | 224,439 | 329,877 | 226,077 | 253,421 | 223,077 | Upgrade
|
| Revenue Growth (YoY) | -5.18% | -31.96% | 45.91% | -10.79% | 13.60% | 1.61% | Upgrade
|
| Cost of Revenue | 219,624 | 200,446 | 283,730 | 201,885 | 186,597 | 189,244 | Upgrade
|
| Gross Profit | 21,730 | 23,993 | 46,147 | 24,192 | 66,825 | 33,833 | Upgrade
|
| Selling, General & Admin | 24,497 | 25,342 | 26,651 | 23,101 | 34,410 | 27,310 | Upgrade
|
| Research & Development | - | - | - | - | 1,407 | - | Upgrade
|
| Other Operating Expenses | 836.78 | 798.52 | 1,595 | 957.72 | 477.02 | 439.89 | Upgrade
|
| Operating Expenses | 28,390 | 27,221 | 31,580 | 22,961 | 40,236 | 38,082 | Upgrade
|
| Operating Income | -6,660 | -3,228 | 14,567 | 1,231 | 26,589 | -4,249 | Upgrade
|
| Interest Expense | -3,150 | -3,320 | -1,991 | -3,551 | -4,336 | -2,389 | Upgrade
|
| Interest & Investment Income | 383.34 | 645.18 | 13.1 | 134.43 | 189.63 | 143.89 | Upgrade
|
| Earnings From Equity Investments | - | - | 340.34 | - | -2,200 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1,427 | 1,027 | -1,781 | 2,341 | -4,722 | 794.17 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,551 | -765.76 | -390.38 | -349.93 | 1,979 | 1,126 | Upgrade
|
| EBT Excluding Unusual Items | -8,302 | -5,641 | 10,759 | -194.79 | 17,500 | -4,574 | Upgrade
|
| Gain (Loss) on Sale of Investments | -217.16 | 798.23 | -1,903 | 21.53 | -121.41 | -65.97 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,799 | -47.86 | -269.91 | -553.92 | 2.73 | 10 | Upgrade
|
| Asset Writedown | 290 | -1,014 | - | -1,662 | - | - | Upgrade
|
| Other Unusual Items | -815.72 | 9.2 | -115.12 | -1,711 | 503.26 | - | Upgrade
|
| Pretax Income | -7,246 | -5,895 | 8,470 | -4,101 | 17,884 | -4,630 | Upgrade
|
| Income Tax Expense | 3,667 | 2,610 | 4,826 | 1,678 | 7,212 | -106.72 | Upgrade
|
| Earnings From Continuing Operations | -10,913 | -8,506 | 3,644 | -5,779 | 10,673 | -4,523 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -2,254 | -2,170 | - | - | Upgrade
|
| Net Income | -10,913 | -8,506 | 1,390 | -7,949 | 10,673 | -4,523 | Upgrade
|
| Net Income to Common | -10,913 | -8,506 | 1,390 | -7,949 | 10,673 | -4,523 | Upgrade
|
| Shares Outstanding (Basic) | 64 | 56 | 54 | 49 | 35 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 64 | 56 | 57 | 49 | 49 | 22 | Upgrade
|
| Shares Change (YoY) | 14.77% | -0.69% | 15.44% | -0.34% | 129.50% | 11.25% | Upgrade
|
| EPS (Basic) | -170.86 | -150.66 | 25.63 | -161.41 | 307.53 | -210.09 | Upgrade
|
| EPS (Diluted) | -171.15 | -151.00 | 25.84 | -161.41 | 232.07 | -210.09 | Upgrade
|
| Free Cash Flow | -26,167 | -2,302 | 5,454 | -33,958 | 14,903 | 1,522 | Upgrade
|
| Free Cash Flow Per Share | -409.70 | -40.78 | 95.94 | -689.56 | 301.59 | 70.69 | Upgrade
|
| Dividend Per Share | - | - | - | - | 50.000 | - | Upgrade
|
| Gross Margin | 9.00% | 10.69% | 13.99% | 10.70% | 26.37% | 15.17% | Upgrade
|
| Operating Margin | -2.76% | -1.44% | 4.42% | 0.54% | 10.49% | -1.90% | Upgrade
|
| Profit Margin | -4.52% | -3.79% | 0.42% | -3.52% | 4.21% | -2.03% | Upgrade
|
| Free Cash Flow Margin | -10.84% | -1.03% | 1.65% | -15.02% | 5.88% | 0.68% | Upgrade
|
| EBITDA | -876.2 | 2,340 | 20,228 | 5,566 | 32,964 | -1,478 | Upgrade
|
| EBITDA Margin | -0.36% | 1.04% | 6.13% | 2.46% | 13.01% | -0.66% | Upgrade
|
| D&A For EBITDA | 5,783 | 5,568 | 5,660 | 4,336 | 6,375 | 2,771 | Upgrade
|
| EBIT | -6,660 | -3,228 | 14,567 | 1,231 | 26,589 | -4,249 | Upgrade
|
| EBIT Margin | -2.76% | -1.44% | 4.42% | 0.54% | 10.49% | -1.90% | Upgrade
|
| Effective Tax Rate | - | - | 56.98% | - | 40.32% | - | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 265.68 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.