Monami Co., Ltd. (KRX:005360)
South Korea
· Delayed Price · Currency is KRW 2,145.00
-15.00 (-0.69%)
At close: Jun 13, 2025, 3:30 PM KST
Monami Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Other Revenue | 0 | - | - | -0 | - | - | Upgrade
|
| Revenue | 128,008 | 133,080 | 141,453 | 149,532 | 132,236 | 127,763 | Upgrade
|
| Revenue Growth (YoY) | -8.76% | -5.92% | -5.40% | 13.08% | 3.50% | -3.24% | Upgrade
|
| Cost of Revenue | 88,050 | 91,200 | 95,993 | 97,131 | 85,600 | 87,186 | Upgrade
|
| Gross Profit | 39,958 | 41,881 | 45,460 | 52,401 | 46,636 | 40,577 | Upgrade
|
| Selling, General & Admin | 39,135 | 39,361 | 41,718 | 39,710 | 36,346 | 35,177 | Upgrade
|
| Research & Development | 705.89 | 715.49 | 592.57 | 657.88 | 565.08 | 533.4 | Upgrade
|
| Other Operating Expenses | 829.9 | 903.88 | 964.41 | 982.11 | 1,054 | 950.74 | Upgrade
|
| Operating Expenses | 45,586 | 46,066 | 47,729 | 46,182 | 41,572 | 40,472 | Upgrade
|
| Operating Income | -5,628 | -4,185 | -2,268 | 6,220 | 5,064 | 105.31 | Upgrade
|
| Interest Expense | -4,652 | -4,677 | -5,658 | -3,151 | -2,204 | -3,073 | Upgrade
|
| Interest & Investment Income | 924.16 | 923.5 | 1,719 | 894.72 | 423.05 | 296.24 | Upgrade
|
| Currency Exchange Gain (Loss) | 409.79 | 1,593 | 947.69 | -1,847 | -2,157 | 69.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 145.17 | 142.57 | 468.29 | 1,757 | 1,924 | -980.48 | Upgrade
|
| EBT Excluding Unusual Items | -8,800 | -6,203 | -4,792 | 3,873 | 3,050 | -3,582 | Upgrade
|
| Gain (Loss) on Sale of Investments | 124.26 | 124.26 | 40.41 | 80.21 | 104.47 | 4,790 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,235 | 1,198 | 37.9 | -74.27 | 18,946 | 147.52 | Upgrade
|
| Asset Writedown | - | - | -489.87 | - | - | -736.55 | Upgrade
|
| Pretax Income | -7,441 | -4,881 | -5,204 | 3,879 | 22,101 | 618.09 | Upgrade
|
| Income Tax Expense | 320.96 | 452 | 518.98 | 563.35 | 6,365 | 566.68 | Upgrade
|
| Earnings From Continuing Operations | -7,762 | -5,333 | -5,723 | 3,316 | 15,736 | 51.41 | Upgrade
|
| Minority Interest in Earnings | 34.41 | 28.12 | -120.3 | -171.89 | -111.31 | 26.34 | Upgrade
|
| Net Income | -7,728 | -5,305 | -5,843 | 3,144 | 15,625 | 77.74 | Upgrade
|
| Net Income to Common | -7,728 | -5,305 | -5,843 | 3,144 | 15,625 | 77.74 | Upgrade
|
| Net Income Growth | - | - | - | -79.88% | 19997.55% | -93.54% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | 2.27% | Upgrade
|
| EPS (Basic) | -408.94 | -280.74 | -309.19 | 166.37 | 826.82 | 4.11 | Upgrade
|
| EPS (Diluted) | -408.94 | -280.74 | -309.19 | 166.37 | 826.82 | 4.11 | Upgrade
|
| EPS Growth | - | - | - | -79.88% | 19997.55% | -93.68% | Upgrade
|
| Free Cash Flow | -6,461 | -3,736 | -8,469 | -44,424 | -7,450 | 2,142 | Upgrade
|
| Free Cash Flow Per Share | -341.91 | -197.69 | -448.18 | -2350.80 | -394.24 | 113.33 | Upgrade
|
| Dividend Per Share | 30.000 | 30.000 | - | - | - | - | Upgrade
|
| Gross Margin | 31.21% | 31.47% | 32.14% | 35.04% | 35.27% | 31.76% | Upgrade
|
| Operating Margin | -4.40% | -3.15% | -1.60% | 4.16% | 3.83% | 0.08% | Upgrade
|
| Profit Margin | -6.04% | -3.99% | -4.13% | 2.10% | 11.82% | 0.06% | Upgrade
|
| Free Cash Flow Margin | -5.05% | -2.81% | -5.99% | -29.71% | -5.63% | 1.68% | Upgrade
|
| EBITDA | 3,388 | 4,823 | 6,056 | 12,917 | 10,943 | 6,498 | Upgrade
|
| EBITDA Margin | 2.65% | 3.62% | 4.28% | 8.64% | 8.28% | 5.09% | Upgrade
|
| D&A For EBITDA | 9,016 | 9,008 | 8,324 | 6,697 | 5,878 | 6,393 | Upgrade
|
| EBIT | -5,628 | -4,185 | -2,268 | 6,220 | 5,064 | 105.31 | Upgrade
|
| EBIT Margin | -4.40% | -3.15% | -1.60% | 4.16% | 3.83% | 0.08% | Upgrade
|
| Effective Tax Rate | - | - | - | 14.52% | 28.80% | 91.68% | Upgrade
|
| Advertising Expenses | - | 2,879 | 3,100 | 2,866 | 2,475 | 2,481 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.