Hyundai Motor Company (KRX:005380)
South Korea
· Delayed Price · Currency is KRW 188,500
+2,600 (1.40%)
Last updated: May 29, 2025
Hyundai Motor Company Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 178,351,695 | 175,231,153 | 162,663,579 | 142,151,469 | 117,610,626 | 93,076,979 | Upgrade
|
| Other Revenue | 628,680 | - | - | - | - | 10,920,622 | Upgrade
|
| Revenue | 178,980,375 | 175,231,153 | 162,663,579 | 142,151,469 | 117,610,626 | 103,997,601 | Upgrade
|
| Revenue Growth (YoY) | 8.11% | 7.73% | 14.43% | 20.87% | 13.09% | -1.65% | Upgrade
|
| Cost of Revenue | 142,679,443 | 139,481,946 | 129,179,183 | 113,879,569 | 95,680,131 | 85,515,931 | Upgrade
|
| Gross Profit | 36,300,932 | 35,749,207 | 33,484,396 | 28,271,900 | 21,930,495 | 18,481,670 | Upgrade
|
| Selling, General & Admin | 19,540,147 | 19,136,134 | 16,194,050 | 16,687,265 | 13,716,553 | 14,749,127 | Upgrade
|
| Research & Development | 2,444,946 | 2,373,481 | 2,163,445 | 1,759,707 | 1,534,993 | 1,337,872 | Upgrade
|
| Operating Expenses | 21,985,093 | 21,509,615 | 18,357,495 | 18,446,972 | 15,251,546 | 16,086,999 | Upgrade
|
| Operating Income | 14,315,839 | 14,239,592 | 15,126,901 | 9,824,928 | 6,678,949 | 2,394,671 | Upgrade
|
| Interest Expense | -479,512 | -451,498 | -557,532 | -523,407 | -304,542 | -362,377 | Upgrade
|
| Interest & Investment Income | 1,040,442 | 1,068,860 | 1,076,782 | 638,610 | 377,032 | 432,997 | Upgrade
|
| Earnings From Equity Investments | 2,975,095 | 3,114,032 | 2,470,933 | 1,557,630 | 1,303,365 | 162,162 | Upgrade
|
| Currency Exchange Gain (Loss) | 180,343 | 294,982 | 149,868 | -104,219 | 73,574 | -405,029 | Upgrade
|
| Other Non Operating Income (Expenses) | -384,241 | -364,294 | -427,535 | -85,205 | -134,895 | -59,892 | Upgrade
|
| EBT Excluding Unusual Items | 17,647,966 | 17,901,674 | 17,839,417 | 11,308,337 | 7,993,483 | 2,162,532 | Upgrade
|
| Gain (Loss) on Sale of Assets | -129,145 | -120,238 | -220,755 | -126,866 | -33,921 | -69,276 | Upgrade
|
| Pretax Income | 17,518,821 | 17,781,436 | 17,618,662 | 11,181,471 | 7,959,562 | 2,093,256 | Upgrade
|
| Income Tax Expense | 4,282,740 | 4,232,418 | 4,626,640 | 2,979,168 | 2,266,485 | 168,703 | Upgrade
|
| Earnings From Continuing Operations | 13,236,081 | 13,549,018 | 12,992,022 | 8,202,303 | 5,693,077 | 1,924,553 | Upgrade
|
| Earnings From Discontinued Operations | - | -319,110 | -719,721 | -218,689 | - | - | Upgrade
|
| Net Income to Company | 13,236,081 | 13,229,908 | 12,272,301 | 7,983,614 | 5,693,077 | 1,924,553 | Upgrade
|
| Minority Interest in Earnings | -783,042 | -703,217 | -310,584 | -619,250 | -750,721 | -500,117 | Upgrade
|
| Net Income | 12,453,039 | 12,526,691 | 11,961,717 | 7,364,364 | 4,942,356 | 1,424,436 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1,760,217 | 1,760,217 | 1,692,120 | 1,049,149 | 714,512 | 208,259 | Upgrade
|
| Net Income to Common | 10,692,822 | 10,766,474 | 10,269,597 | 6,315,215 | 4,227,844 | 1,216,177 | Upgrade
|
| Net Income Growth | 4.81% | 4.72% | 62.43% | 49.00% | 246.97% | -52.20% | Upgrade
|
| Shares Outstanding (Basic) | 226 | 226 | 225 | 222 | 223 | 223 | Upgrade
|
| Shares Outstanding (Diluted) | 226 | 226 | 225 | 222 | 223 | 223 | Upgrade
|
| Shares Change (YoY) | -3.66% | 0.64% | 1.41% | -0.48% | -0.03% | -1.04% | Upgrade
|
| EPS (Basic) | 47343.96 | 47590.81 | 45686.61 | 28489.60 | 18981.15 | 5458.35 | Upgrade
|
| EPS (Diluted) | 47343.96 | 47590.81 | 45686.61 | 28489.60 | 18981.15 | 5458.35 | Upgrade
|
| EPS Growth | 4.12% | 4.17% | 60.36% | 50.09% | 247.75% | -51.76% | Upgrade
|
| Free Cash Flow | -11,005,037 | -13,722,974 | -9,589,518 | 6,612,342 | -5,480,750 | -5,097,649 | Upgrade
|
| Free Cash Flow Per Share | -48726.34 | -60659.37 | -42661.12 | 29830.02 | -24606.14 | -22878.89 | Upgrade
|
| Dividend Per Share | 12000.000 | 12000.000 | 11400.000 | 7000.000 | 5000.000 | 3000.000 | Upgrade
|
| Dividend Growth | 5.26% | 5.26% | 62.86% | 40.00% | 66.67% | -25.00% | Upgrade
|
| Gross Margin | 20.28% | 20.40% | 20.59% | 19.89% | 18.65% | 17.77% | Upgrade
|
| Operating Margin | 8.00% | 8.13% | 9.30% | 6.91% | 5.68% | 2.30% | Upgrade
|
| Profit Margin | 5.97% | 6.14% | 6.31% | 4.44% | 3.60% | 1.17% | Upgrade
|
| Free Cash Flow Margin | -6.15% | -7.83% | -5.90% | 4.65% | -4.66% | -4.90% | Upgrade
|
| EBITDA | 17,473,165 | 17,391,813 | 18,188,180 | 13,086,765 | 9,669,620 | 5,180,158 | Upgrade
|
| EBITDA Margin | 9.76% | 9.93% | 11.18% | 9.21% | 8.22% | 4.98% | Upgrade
|
| D&A For EBITDA | 3,157,326 | 3,152,221 | 3,061,279 | 3,261,837 | 2,990,671 | 2,785,487 | Upgrade
|
| EBIT | 14,315,839 | 14,239,592 | 15,126,901 | 9,824,928 | 6,678,949 | 2,394,671 | Upgrade
|
| EBIT Margin | 8.00% | 8.13% | 9.30% | 6.91% | 5.68% | 2.30% | Upgrade
|
| Effective Tax Rate | 24.45% | 23.80% | 26.26% | 26.64% | 28.48% | 8.06% | Upgrade
|
| Advertising Expenses | - | 3,526,843 | 3,419,523 | 3,102,640 | 2,609,784 | 2,241,458 | Upgrade
|
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.