Korea Airport Service Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	270,040	198,784	173,706	151,381	123,093	134,103
Market Cap Growth	84.73%	14.44%	14.75%	22.98%	-8.21%	16.47%
Enterprise Value	227,349	94,510	50,703	41,251	9,960	50,571
Last Close Price	88300.00	65000.00	55904.10	47877.81	38114.78	41523.80
PE Ratio	6.00	4.90	4.28	4.82	21.32	41.25
PS Ratio	0.39	0.30	0.28	0.28	0.31	0.39
PB Ratio	0.65	0.49	0.47	0.43	0.36	0.46
P/TBV Ratio	0.65	0.50	0.48	0.44	0.37	0.47
P/FCF Ratio	375.10	-	57.27	11.89	5.35	18.69
P/OCF Ratio	7.89	10.01	4.55	4.12	3.36	8.69
EV/Sales Ratio	0.33	0.14	0.08	0.08	0.03	0.15
EV/EBITDA Ratio	2.83	1.26	0.72	0.72	0.42	2.38
EV/EBIT Ratio	4.37	2.01	1.13	1.21	3.84	-
EV/FCF Ratio	315.80	-	16.72	3.24	0.43	7.05
Debt / Equity Ratio	0.10	0.06	0.07	0.08	0.05	0.07
Debt / EBITDA Ratio	0.52	0.30	0.36	0.49	0.69	0.96
Debt / FCF Ratio	58.53	-	8.51	2.19	0.71	2.85
Net Debt / Equity Ratio	-0.10	-0.17	-0.26	-0.29	-0.33	-0.33
Net Debt / EBITDA Ratio	-0.53	-0.91	-1.36	-1.76	-4.76	-4.47
Net Debt / FCF Ratio	-59.30	6.38	-31.66	-7.88	-4.90	-13.25
Asset Turnover	1.29	1.29	1.28	1.21	1.00	0.85
Inventory Turnover	74.32	73.71	92.16	93.95	85.67	85.96
Quick Ratio	2.18	2.33	2.33	2.63	3.94	4.23
Current Ratio	2.52	2.56	2.49	2.83	4.18	4.47
Return on Equity (ROE)	11.29%	10.46%	11.30%	9.14%	1.84%	0.19%
Return on Assets (ROA)	6.14%	5.70%	5.75%	4.73%	0.40%	-0.14%
Return on Invested Capital (ROIC)	12.41%	12.81%	13.98%	11.27%	1.04%	-0.46%
Return on Capital Employed (ROCE)	10.70%	10.40%	10.70%	8.40%	0.70%	-0.30%
Earnings Yield	16.67%	20.40%	23.38%	20.76%	4.69%	2.42%
FCF Yield	0.27%	-5.39%	1.75%	8.41%	18.69%	5.35%
Payout Ratio	6.79%	7.54%	7.53%	-	-	0.00%
Buyback Yield / Dilution	-0.00%	-0.00%	0.00%	-	0.00%	0.00%
Total Shareholder Return	1.32%	-0.00%	0.00%	-	0.00%	0.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.