SPC Samlip Co., Ltd. (KRX:005610)
South Korea
· Delayed Price · Currency is KRW 58,300
+800 (1.39%)
At close: Mar 28, 2025, 3:30 PM KST
SPC Samlip Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 3,427,920 | 3,433,322 | 3,314,547 | 2,946,654 | 2,542,709 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | 0 | Upgrade
|
| Revenue | 3,427,920 | 3,433,322 | 3,314,547 | 2,946,654 | 2,542,709 | Upgrade
|
| Revenue Growth (YoY) | -0.16% | 3.58% | 12.48% | 15.89% | 1.74% | Upgrade
|
| Cost of Revenue | 2,886,381 | 2,899,627 | 2,794,629 | 2,474,358 | 2,130,698 | Upgrade
|
| Gross Profit | 541,539 | 533,696 | 519,918 | 472,295 | 412,011 | Upgrade
|
| Selling, General & Admin | 398,354 | 392,746 | 379,348 | 354,160 | 309,238 | Upgrade
|
| Operating Expenses | 446,566 | 441,936 | 430,396 | 406,142 | 360,903 | Upgrade
|
| Operating Income | 94,973 | 91,760 | 89,522 | 66,153 | 51,108 | Upgrade
|
| Interest Expense | -13,259 | -17,716 | -12,721 | -9,289 | -10,829 | Upgrade
|
| Interest & Investment Income | 2,046 | 1,406 | 926.63 | 525.62 | 631.8 | Upgrade
|
| Earnings From Equity Investments | -219.19 | 665.23 | -231.39 | -218.42 | -607.46 | Upgrade
|
| Currency Exchange Gain (Loss) | -234.63 | 671.13 | 5,427 | -380.83 | 2,057 | Upgrade
|
| Other Non Operating Income (Expenses) | 26,385 | -3,664 | -2,444 | -562.19 | -35,327 | Upgrade
|
| EBT Excluding Unusual Items | 109,691 | 73,121 | 80,480 | 56,229 | 7,033 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2,426 | -1,862 | -6,609 | 723.95 | -1,062 | Upgrade
|
| Asset Writedown | -4,411 | -7,562 | -3,088 | -4,243 | -1,930 | Upgrade
|
| Pretax Income | 102,854 | 63,697 | 70,783 | 52,710 | 4,041 | Upgrade
|
| Income Tax Expense | 16,362 | 13,469 | 17,546 | 12,238 | 16,421 | Upgrade
|
| Earnings From Continuing Operations | 86,492 | 50,228 | 53,237 | 40,472 | -12,380 | Upgrade
|
| Net Income to Company | 86,492 | 50,228 | 53,237 | 40,472 | -12,380 | Upgrade
|
| Minority Interest in Earnings | - | 0.04 | 0.04 | -26.34 | -76.98 | Upgrade
|
| Net Income | 86,492 | 50,229 | 53,237 | 40,445 | -12,457 | Upgrade
|
| Net Income to Common | 86,492 | 50,229 | 53,237 | 40,445 | -12,457 | Upgrade
|
| Net Income Growth | 72.20% | -5.65% | 31.63% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | - | - | -0.07% | 0.07% | - | Upgrade
|
| EPS (Basic) | 10671.11 | 6197.05 | 6568.21 | 4990.05 | -1536.90 | Upgrade
|
| EPS (Diluted) | 10671.00 | 6197.00 | 6567.00 | 4990.00 | -1537.00 | Upgrade
|
| EPS Growth | 72.20% | -5.63% | 31.60% | - | - | Upgrade
|
| Free Cash Flow | 206,996 | 73,808 | 4,488 | 57,948 | 44,437 | Upgrade
|
| Free Cash Flow Per Share | 25538.58 | 9106.20 | 553.71 | 7144.12 | 5482.51 | Upgrade
|
| Dividend Per Share | 1700.000 | 1700.000 | 1700.000 | 1500.000 | 1104.000 | Upgrade
|
| Dividend Growth | - | - | 13.33% | 35.87% | - | Upgrade
|
| Gross Margin | 15.80% | 15.54% | 15.69% | 16.03% | 16.20% | Upgrade
|
| Operating Margin | 2.77% | 2.67% | 2.70% | 2.25% | 2.01% | Upgrade
|
| Profit Margin | 2.52% | 1.46% | 1.61% | 1.37% | -0.49% | Upgrade
|
| Free Cash Flow Margin | 6.04% | 2.15% | 0.14% | 1.97% | 1.75% | Upgrade
|
| EBITDA | 188,195 | 183,820 | 181,023 | 157,599 | 142,780 | Upgrade
|
| EBITDA Margin | 5.49% | 5.35% | 5.46% | 5.35% | 5.62% | Upgrade
|
| D&A For EBITDA | 93,222 | 92,061 | 91,501 | 91,446 | 91,673 | Upgrade
|
| EBIT | 94,973 | 91,760 | 89,522 | 66,153 | 51,108 | Upgrade
|
| EBIT Margin | 2.77% | 2.67% | 2.70% | 2.25% | 2.01% | Upgrade
|
| Effective Tax Rate | 15.91% | 21.14% | 24.79% | 23.22% | 406.34% | Upgrade
|
| Advertising Expenses | 21,232 | 24,198 | 19,846 | 20,686 | 14,031 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.