Samyoung Electronics Co., Ltd (KRX:005680)
South Korea flag South Korea · Delayed Price · Currency is KRW
11,270
+220 (1.99%)
At close: Jun 5, 2025, 3:30 PM KST

Samyoung Electronics Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
12,20711,10813,83618,76217,03011,424
Upgrade
Depreciation & Amortization
6,9266,9107,2147,6197,7337,390
Upgrade
Loss (Gain) From Sale of Assets
-38.87-40.3317.04431.34-100.41-2,279
Upgrade
Asset Writedown & Restructuring Costs
6,5346,534-6.78--
Upgrade
Loss (Gain) From Sale of Investments
-----0.06-0.04
Upgrade
Loss (Gain) on Equity Investments
-206.76-342.82-292.1-662.37-1,272-819.03
Upgrade
Provision & Write-off of Bad Debts
135.93278.14-66.56-446-948.95449.82
Upgrade
Other Operating Activities
171.83341.49-3,106416.43,0723,473
Upgrade
Change in Accounts Receivable
-2,023-2,6879,929190.56-4,573-4,089
Upgrade
Change in Inventory
8,44610,9859,365-3,353-7,2255,091
Upgrade
Change in Accounts Payable
4,6778,904-480.42-9,6823,478898.12
Upgrade
Change in Other Net Operating Assets
2,694-2,153-5,470-7,0681,573-1,058
Upgrade
Operating Cash Flow
39,52439,83730,9466,21518,76620,481
Upgrade
Operating Cash Flow Growth
31.55%28.73%397.96%-66.88%-8.37%-8.91%
Upgrade
Capital Expenditures
-11,577-4,607-5,068-2,098-3,643-3,197
Upgrade
Sale of Property, Plant & Equipment
-369.8423.1930.62-1,2643,668
Upgrade
Sale (Purchase) of Intangibles
---58.0653.82-10.86
Upgrade
Investment in Securities
-25,984-30,5682,8677,353-10,213-22,883
Upgrade
Other Investing Activities
110--20,341--249.982,223
Upgrade
Investing Cash Flow
-37,821-35,152-22,5115,312-12,349-20,143
Upgrade
Short-Term Debt Issued
-----327.2
Upgrade
Total Debt Issued
-----327.2
Upgrade
Short-Term Debt Repaid
----201-159.2-
Upgrade
Long-Term Debt Repaid
--173.46-1.33---
Upgrade
Total Debt Repaid
-216.82-173.46-1.33-201-159.2-
Upgrade
Net Debt Issued (Repaid)
-216.82-173.46-1.33-201-159.2327.2
Upgrade
Repurchase of Common Stock
-9,908-9,240----
Upgrade
Dividends Paid
-6,000-6,000-6,000-6,000-5,000-5,000
Upgrade
Other Financing Activities
4.5289--13.5-434.81376
Upgrade
Financing Cash Flow
-16,120-15,124-6,001-6,214-5,594-4,297
Upgrade
Foreign Exchange Rate Adjustments
838.711,290-130.98-534.761,396296.98
Upgrade
Miscellaneous Cash Flow Adjustments
00-0--0-
Upgrade
Net Cash Flow
-13,579-9,1492,3024,7782,219-3,661
Upgrade
Free Cash Flow
27,94735,23025,8784,11615,12317,284
Upgrade
Free Cash Flow Growth
6.76%36.14%528.70%-72.78%-12.50%3.44%
Upgrade
Free Cash Flow Margin
17.24%21.62%14.60%1.81%6.33%8.62%
Upgrade
Free Cash Flow Per Share
1424.191772.451293.88205.80756.17864.18
Upgrade
Cash Interest Paid
12.0510.230.522.0414.415.7
Upgrade
Cash Income Tax Paid
4,1972,7677,5816,1774,2341,962
Upgrade
Levered Free Cash Flow
15,66024,45915,215-1,8066,81614,307
Upgrade
Unlevered Free Cash Flow
15,66824,46515,216-1,7926,82414,311
Upgrade
Change in Net Working Capital
-14,436-17,759-9,03517,5627,724-4,274
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.