Nexen Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	343,856	308,958	231,951	216,008	220,791	247,803
Market Cap Growth	48.08%	33.20%	7.38%	-2.17%	-10.90%	-2.79%
Enterprise Value	2,797,563	2,852,261	2,837,433	2,825,095	2,648,432	2,260,041
Last Close Price	6920.00	5900.29	4449.56	3936.99	3764.93	4070.84
PE Ratio	3.99	3.39	2.70	5.19	12.64	8.59
PS Ratio	0.10	0.09	0.07	0.07	0.07	0.10
PB Ratio	0.13	0.12	0.10	0.10	0.10	0.12
P/TBV Ratio	0.26	0.24	0.19	0.20	0.21	0.24
P/FCF Ratio	2.72	2.45	3.03	-	-	2.44
P/OCF Ratio	0.95	0.86	0.79	0.70	-	1.05
EV/Sales Ratio	0.78	0.80	0.88	0.93	0.88	0.94
EV/EBITDA Ratio	5.42	5.52	6.20	6.57	14.34	9.49
EV/EBIT Ratio	13.70	13.97	13.57	12.79	-	67.29
EV/FCF Ratio	22.15	22.58	37.06	-	-	22.24
Debt / Equity Ratio	0.65	0.65	0.73	0.84	0.82	0.69
Debt / EBITDA Ratio	3.30	3.30	3.84	4.38	9.45	6.17
Debt / FCF Ratio	13.48	13.48	22.95	-	-	14.46
Net Debt / Equity Ratio	0.46	0.46	0.53	0.62	0.63	0.44
Net Debt / EBITDA Ratio	2.36	2.36	2.80	3.24	7.28	3.91
Net Debt / FCF Ratio	9.65	9.65	16.74	-34.22	-4.28	9.16
Asset Turnover	0.65	0.65	0.61	0.62	0.65	0.55
Inventory Turnover	2.87	2.87	2.90	3.26	4.11	4.19
Quick Ratio	0.89	0.89	0.68	0.69	0.56	0.90
Current Ratio	1.63	1.63	1.34	1.20	1.04	1.43
Return on Equity (ROE)	7.04%	7.04%	6.80%	4.61%	0.08%	1.42%
Return on Assets (ROA)	2.31%	2.31%	2.49%	2.82%	-0.30%	0.48%
Return on Invested Capital (ROIC)	3.94%	4.04%	4.20%	3.45%	-0.70%	0.69%
Return on Capital Employed (ROCE)	4.80%	4.80%	5.40%	6.10%	-0.70%	1.00%
Earnings Yield	24.77%	29.52%	37.04%	19.28%	7.91%	11.64%
FCF Yield	36.74%	40.88%	33.01%	-18.83%	-142.30%	41.01%
Dividend Yield	1.96%	-	-	-	-	2.46%
Payout Ratio	16.11%	16.11%	15.62%	28.51%	67.65%	38.32%
Buyback Yield / Dilution	1.10%	1.10%	1.94%	2.89%	0.43%	1.38%
Total Shareholder Return	3.05%	1.10%	1.94%	2.89%	0.43%	3.83%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.