Nexen Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	395,187	231,951	216,008	220,791	247,803	254,902
Market Cap Growth	79.64%	7.38%	-2.17%	-10.90%	-2.79%	-22.87%
Enterprise Value	2,938,489	2,837,433	2,825,095	2,648,432	2,260,041	2,198,660
Last Close Price	5060.00	3085.00	2759.48	2983.08	2940.96	2720.91
PE Ratio	4.65	2.89	5.19	12.64	8.59	23.42
PS Ratio	0.11	0.07	0.07	0.07	0.10	0.13
PB Ratio	0.15	0.10	0.10	0.10	0.12	0.13
P/TBV Ratio	0.30	0.19	0.20	0.21	0.24	0.26
P/FCF Ratio	2.11	3.03	-	-	2.44	2.65
P/OCF Ratio	0.96	0.79	0.70	-	1.05	1.13
EV/Sales Ratio	0.85	0.88	0.93	0.88	0.94	1.12
EV/EBITDA Ratio	6.73	6.20	6.57	14.34	9.49	8.21
EV/EBIT Ratio	16.66	13.57	12.79	-	67.29	35.27
EV/FCF Ratio	15.72	37.06	-	-	22.24	22.86
Debt / Equity Ratio	0.72	0.73	0.84	0.82	0.69	0.72
Debt / EBITDA Ratio	4.23	3.84	4.38	9.45	6.17	5.50
Debt / FCF Ratio	9.88	22.95	-	-	14.46	15.31
Net Debt / Equity Ratio	0.53	0.53	0.62	0.63	0.44	0.47
Net Debt / EBITDA Ratio	3.08	2.80	3.24	7.28	3.91	3.59
Net Debt / FCF Ratio	7.19	16.74	-34.22	-4.28	9.16	9.98
Asset Turnover	0.61	0.61	0.62	0.65	0.55	0.47
Inventory Turnover	3.03	2.90	3.26	4.11	4.19	3.78
Quick Ratio	0.79	0.68	0.69	0.56	0.90	1.11
Current Ratio	1.40	1.34	1.20	1.04	1.43	1.58
Return on Equity (ROE)	7.62%	6.80%	4.61%	0.08%	1.42%	0.04%
Return on Assets (ROA)	1.96%	2.49%	2.82%	-0.30%	0.48%	0.93%
Return on Invested Capital (ROIC)	3.59%	4.20%	3.45%	-0.70%	0.69%	0.16%
Return on Capital Employed (ROCE)	4.30%	5.40%	6.10%	-0.70%	1.00%	1.80%
Earnings Yield	21.50%	37.04%	19.28%	7.91%	11.64%	4.27%
FCF Yield	47.30%	33.01%	-18.83%	-142.30%	41.01%	37.73%
Dividend Yield	2.77%	4.38%	-	-	3.40%	3.12%
Payout Ratio	15.45%	15.62%	28.51%	67.65%	38.32%	99.99%
Buyback Yield / Dilution	13.17%	8.42%	2.89%	0.43%	1.38%	0.01%
Total Shareholder Return	15.94%	12.80%	2.89%	0.43%	4.78%	3.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.