Poongsan Holdings Corporation (KRX: 005810)
South Korea flag South Korea · Delayed Price · Currency is KRW
26,100
+150 (0.58%)
Dec 18, 2024, 3:30 PM KST

Poongsan Holdings Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
405,313406,719387,661487,775265,931264,405
Upgrade
Other Revenue
28,8771010101010
Upgrade
Revenue
434,190406,729387,671487,785265,941264,415
Upgrade
Revenue Growth (YoY)
5.40%4.92%-20.52%83.42%0.58%-13.61%
Upgrade
Cost of Revenue
302,805310,539279,565361,703225,297231,022
Upgrade
Gross Profit
131,38496,189108,107126,08240,64433,393
Upgrade
Selling, General & Admin
27,90626,39925,76427,50028,69321,329
Upgrade
Other Operating Expenses
250259260165146158
Upgrade
Operating Expenses
29,75028,35227,94629,25431,23522,603
Upgrade
Operating Income
101,63467,83880,16096,8289,40910,791
Upgrade
Interest Expense
-3,217-2,717-2,088-2,198-1,985-1,733
Upgrade
Interest & Investment Income
663.95665.22328.2283.54347.08786.56
Upgrade
Earnings From Equity Investments
--7,808--6,698
Upgrade
Currency Exchange Gain (Loss)
372.57363.08744.16734.77-591.1620.31
Upgrade
Other Non Operating Income (Expenses)
1,7171,6821,0831,1501,6212,765
Upgrade
EBT Excluding Unusual Items
101,17167,83188,03796,7998,80119,328
Upgrade
Gain (Loss) on Sale of Investments
-----58.28
Upgrade
Gain (Loss) on Sale of Assets
-68.02-161.8155.23104,033-370.11249.22
Upgrade
Asset Writedown
-2,295-2,295-36.36---11.91
Upgrade
Pretax Income
98,80865,37488,055200,8328,43119,624
Upgrade
Income Tax Expense
-13,850-18,01314,82027,080-4,658-4,551
Upgrade
Earnings From Continuing Operations
112,65783,38773,236173,75113,08924,175
Upgrade
Minority Interest in Earnings
-311.35-227.35-118.68-1,009630.92-179.68
Upgrade
Net Income
112,34683,16073,117172,74213,72023,995
Upgrade
Net Income to Common
112,34683,16073,117172,74213,72023,995
Upgrade
Net Income Growth
94.93%13.74%-57.67%1159.07%-42.82%-31.47%
Upgrade
Shares Outstanding (Basic)
141414151515
Upgrade
Shares Outstanding (Diluted)
141414151515
Upgrade
Shares Change (YoY)
-0.85%-0.35%-1.36%-0.01%-0.01%-
Upgrade
EPS (Basic)
7930.305793.245075.9611828.57939.331642.74
Upgrade
EPS (Diluted)
7930.305793.245075.9611828.57939.331642.74
Upgrade
EPS Growth
96.59%14.13%-57.09%1159.25%-42.82%-31.47%
Upgrade
Free Cash Flow
15,87420,8689,089-57,072-35,720-49,199
Upgrade
Free Cash Flow Per Share
1120.511453.75631.00-3907.99-2445.60-3368.21
Upgrade
Dividend Per Share
933.333933.333866.667933.333-622.222
Upgrade
Dividend Growth
7.69%7.69%-7.14%---17.65%
Upgrade
Gross Margin
30.26%23.65%27.89%25.85%15.28%12.63%
Upgrade
Operating Margin
23.41%16.68%20.68%19.85%3.54%4.08%
Upgrade
Profit Margin
25.87%20.45%18.86%35.41%5.16%9.07%
Upgrade
Free Cash Flow Margin
3.66%5.13%2.34%-11.70%-13.43%-18.61%
Upgrade
EBITDA
115,23880,75092,938108,71523,14419,795
Upgrade
EBITDA Margin
26.54%19.85%23.97%22.29%8.70%7.49%
Upgrade
D&A For EBITDA
13,60412,91312,77811,88713,7359,005
Upgrade
EBIT
101,63467,83880,16096,8289,40910,791
Upgrade
EBIT Margin
23.41%16.68%20.68%19.85%3.54%4.08%
Upgrade
Effective Tax Rate
--16.83%13.48%--
Upgrade
Advertising Expenses
-1,7871,9498229861,541
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.