Poongsan Holdings Corporation (KRX:005810)

Poongsan Holdings Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	35,574	35,558	33,660	37,728	20,314
Short-Term Investments	2,529	3,134	5,890	7,530	29,351
Cash & Short-Term Investments	38,103	38,692	39,550	45,257	49,666
Cash Growth	-1.52%	-2.17%	-12.61%	-8.88%	-15.59%
Accounts Receivable	65,670	59,246	58,203	49,297	41,247
Other Receivables	3,276	2,672	3,326	2,321	3,371
Receivables	68,946	61,918	61,529	51,618	44,618
Inventory	113,394	99,036	110,142	96,888	81,843
Prepaid Expenses	431.83	461.15	462.13	364.96	322.93
Other Current Assets	18,032	2,874	1,640	2,302	494.71
Total Current Assets	238,907	202,982	213,323	196,431	176,945
Property, Plant & Equipment	204,013	206,418	194,803	197,597	175,561
Long-Term Investments	859,336	766,809	714,363	637,562	547,162
Goodwill	1,129	1,196	3,491	3,491	3,491
Other Intangible Assets	5,301	5,540	5,231	5,023	4,708
Long-Term Deferred Tax Assets	1,164	717.53	319.87	309.1	104.09
Other Long-Term Assets	9,282	10,309	11,070	11,363	67,328
Total Assets	1,319,133	1,194,251	1,142,781	1,051,956	975,300
Accounts Payable	21,221	20,180	18,609	13,168	14,233
Accrued Expenses	7,659	7,263	6,938	8,841	6,517
Short-Term Debt	62,780	62,262	57,969	46,300	111,012
Current Portion of Long-Term Debt	1,100	1,103	1,503	2,678	2,003
Current Portion of Leases	861.61	621.73	714.04	546.76	808.44
Current Income Taxes Payable	2,600	1,159	2,682	1,197	28.56
Current Unearned Revenue	208.24	318.13	220.03	195.91	200.36
Other Current Liabilities	37,303	17,966	14,847	13,555	63,343
Total Current Liabilities	133,733	110,874	103,483	86,482	198,145
Long-Term Debt	2,125	3,230	4,332	10,035	6,043
Long-Term Leases	704.11	913.16	1,497	1,067	606.08
Long-Term Deferred Tax Liabilities	18,089	17,926	37,315	24,579	8,149
Other Long-Term Liabilities	5,494	1,411	972.83	1,454	1,020
Total Liabilities	203,670	170,347	178,222	155,682	247,430
Common Stock	84,750	61,406	61,406	61,406	45,176
Additional Paid-In Capital	246,074	269,564	269,567	269,567	285,928
Retained Earnings	781,525	717,590	662,697	596,256	446,955
Treasury Stock	-13,876	-18,923	-20,803	-16,551	-28,871
Comprehensive Income & Other	6,764	-15,697	-18,109	-24,672	-30,483
Total Common Equity	1,105,237	1,013,941	954,758	886,005	718,704
Minority Interest	10,227	9,964	9,802	10,269	9,166
Shareholders' Equity	1,115,464	1,023,904	964,560	896,274	727,871
Total Liabilities & Equity	1,319,133	1,194,251	1,142,781	1,051,956	975,300
Total Debt	67,571	68,129	66,014	60,627	120,473
Net Cash (Debt)	-29,468	-29,437	-26,464	-15,369	-70,807
Net Cash Per Share	-2104.07	-2067.44	-1837.22	-1052.41	-4847.86
Filing Date Shares Outstanding	14	9.4	14.38	14.6	9.74
Total Common Shares Outstanding	14	14.1	14.38	14.6	14.61
Working Capital	105,174	92,108	109,840	109,949	-21,200
Book Value Per Share	78923.96	71929.60	66388.88	60668.38	49203.13
Tangible Book Value	1,098,806	1,007,204	946,036	877,491	710,505
Tangible Book Value Per Share	78464.78	71451.73	65782.40	60085.42	48641.80
Land	60,975	60,902	28,685	28,685	29,689
Buildings	48,828	49,960	51,527	52,826	39,466
Machinery	89,478	89,680	90,762	95,056	78,601
Construction In Progress	3,240	4,407	21,662	19,432	26,412

Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.