Wonlim Corporation (KRX: 005820)
South Korea
· Delayed Price · Currency is KRW 12,750
-400 (-3.04%)
Dec 20, 2024, 3:30 PM KST
Wonlim Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 75,393 | 74,137 | 75,728 | 73,735 | 60,107 | 72,869 | Upgrade
|
| Other Revenue | 9,654 | 10,285 | 6,199 | 5,948 | 8,260 | 6,184 | Upgrade
|
| Revenue | 85,047 | 84,422 | 81,927 | 79,683 | 68,367 | 79,053 | Upgrade
|
| Revenue Growth (YoY) | 9.57% | 3.05% | 2.82% | 16.55% | -13.52% | 0.14% | Upgrade
|
| Cost of Revenue | 66,729 | 65,891 | 66,222 | 65,111 | 51,707 | 62,839 | Upgrade
|
| Gross Profit | 18,318 | 18,531 | 15,705 | 14,572 | 16,660 | 16,214 | Upgrade
|
| Selling, General & Admin | 12,683 | 12,399 | 11,451 | 10,152 | 9,997 | 10,875 | Upgrade
|
| Other Operating Expenses | 196.17 | 162.08 | 166.67 | 161.34 | 159.02 | 167.28 | Upgrade
|
| Operating Expenses | 13,593 | 13,167 | 12,282 | 11,286 | 11,220 | 12,018 | Upgrade
|
| Operating Income | 4,725 | 5,363 | 3,423 | 3,286 | 5,440 | 4,196 | Upgrade
|
| Interest Expense | -249.26 | -226.39 | -263.7 | -733.52 | -998.97 | -1,016 | Upgrade
|
| Interest & Investment Income | 3,251 | 2,976 | 1,876 | 1,935 | 1,746 | 1,767 | Upgrade
|
| Earnings From Equity Investments | -118.47 | -370.51 | -70.73 | -1,528 | -2,339 | 1,126 | Upgrade
|
| Currency Exchange Gain (Loss) | -176.8 | 411.07 | 756.37 | -43.99 | 381.02 | -218.89 | Upgrade
|
| Other Non Operating Income (Expenses) | -15.51 | 155.22 | 313.93 | 200.15 | 31.37 | 31.73 | Upgrade
|
| EBT Excluding Unusual Items | 7,416 | 8,308 | 6,035 | 3,115 | 4,261 | 5,887 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3,445 | 2,336 | 13.5 | 8.87 | -13.43 | -28.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | 9.86 | 1,092 | 1,644 | 35.05 | 19,544 | 5.02 | Upgrade
|
| Asset Writedown | - | - | - | -16.42 | - | - | Upgrade
|
| Pretax Income | 10,871 | 11,737 | 7,692 | 3,143 | 23,791 | 5,863 | Upgrade
|
| Income Tax Expense | 1,883 | 1,648 | -1,527 | 418.69 | 5,486 | 1,514 | Upgrade
|
| Earnings From Continuing Operations | 8,988 | 10,089 | 9,219 | 2,724 | 18,305 | 4,349 | Upgrade
|
| Minority Interest in Earnings | -3,129 | -2,732 | -2,020 | -1,315 | -2,308 | -1,383 | Upgrade
|
| Net Income | 5,859 | 7,357 | 7,199 | 1,409 | 15,996 | 2,966 | Upgrade
|
| Net Income to Common | 5,859 | 7,357 | 7,199 | 1,409 | 15,996 | 2,966 | Upgrade
|
| Net Income Growth | -19.90% | 2.19% | 410.81% | -91.19% | 439.31% | - | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | - | - | -0.01% | -0.02% | -0.00% | - | Upgrade
|
| EPS (Basic) | 2848.50 | 3576.94 | 3500.22 | 685.17 | 7775.11 | 1441.67 | Upgrade
|
| EPS (Diluted) | 2848.50 | 3576.94 | 3500.22 | 685.17 | 7775.11 | 1441.67 | Upgrade
|
| EPS Growth | -19.90% | 2.19% | 410.86% | -91.19% | 439.31% | - | Upgrade
|
| Free Cash Flow | 15,377 | 8,126 | 7,259 | -3,114 | 8,813 | 3,846 | Upgrade
|
| Free Cash Flow Per Share | 7476.15 | 3950.64 | 3529.15 | -1513.87 | 4283.68 | 1869.54 | Upgrade
|
| Dividend Per Share | 500.000 | 500.000 | - | 250.000 | - | - | Upgrade
|
| Gross Margin | 21.54% | 21.95% | 19.17% | 18.29% | 24.37% | 20.51% | Upgrade
|
| Operating Margin | 5.56% | 6.35% | 4.18% | 4.12% | 7.96% | 5.31% | Upgrade
|
| Profit Margin | 6.89% | 8.71% | 8.79% | 1.77% | 23.40% | 3.75% | Upgrade
|
| Free Cash Flow Margin | 18.08% | 9.63% | 8.86% | -3.91% | 12.89% | 4.87% | Upgrade
|
| EBITDA | 6,798 | 7,437 | 5,645 | 5,680 | 7,707 | 6,290 | Upgrade
|
| EBITDA Margin | 7.99% | 8.81% | 6.89% | 7.13% | 11.27% | 7.96% | Upgrade
|
| D&A For EBITDA | 2,072 | 2,074 | 2,222 | 2,394 | 2,267 | 2,094 | Upgrade
|
| EBIT | 4,725 | 5,363 | 3,423 | 3,286 | 5,440 | 4,196 | Upgrade
|
| EBIT Margin | 5.56% | 6.35% | 4.18% | 4.12% | 7.96% | 5.31% | Upgrade
|
| Effective Tax Rate | 17.32% | 14.04% | - | 13.32% | 23.06% | 25.83% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.