Wonlim Corporation (KRX:005820)
South Korea flag South Korea · Delayed Price · Currency is KRW
14,070
-10 (-0.07%)
At close: May 12, 2025, 3:30 PM KST

Wonlim Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
2,6754,0327,3577,1991,40915,996
Upgrade
Depreciation & Amortization
2,1192,1052,0742,2222,3942,267
Upgrade
Loss (Gain) From Sale of Assets
35.4636.07-1,092-1,644-35.05-19,544
Upgrade
Asset Writedown & Restructuring Costs
----16.42-
Upgrade
Loss (Gain) From Sale of Investments
364.16-1,383-4,038-295.52-2,696-3,928
Upgrade
Loss (Gain) on Equity Investments
-106.28-245.53264.9653.411,5282,244
Upgrade
Provision & Write-off of Bad Debts
1,3031,4282,90051.991,518125.69
Upgrade
Other Operating Activities
1,226753.871,637-1,373-4,1595,615
Upgrade
Change in Accounts Receivable
-546.66-760.05-2,517386.39-549.33,429
Upgrade
Change in Inventory
37.92229.49692.22338.39-1,6343,152
Upgrade
Change in Accounts Payable
8,4387,030700.55-44.27372.59467.39
Upgrade
Change in Unearned Revenue
-330.68-607.16-347.061,9131,8012,219
Upgrade
Change in Other Net Operating Assets
4,348-2,329852.01-1,030-2,179526.7
Upgrade
Operating Cash Flow
19,56410,2908,4837,779-2,21312,570
Upgrade
Operating Cash Flow Growth
294.39%21.29%9.06%--169.69%
Upgrade
Capital Expenditures
-835-1,320-357.42-519.92-900.71-3,757
Upgrade
Sale of Property, Plant & Equipment
14.0214.021,188-223.0750.83
Upgrade
Sale (Purchase) of Intangibles
-7.2614.14--10.27--
Upgrade
Investment in Securities
-1,216-391.4-1,8301,5544,074-30,631
Upgrade
Other Investing Activities
-4,082-1,2911,0204,1972,02928,464
Upgrade
Investing Cash Flow
-7,381-10,730490.11-1,7948,922-7,632
Upgrade
Short-Term Debt Repaid
---2,135-6,138-2,320-3,310
Upgrade
Long-Term Debt Repaid
--292.02-305.01-658.36-2,012-2,391
Upgrade
Total Debt Repaid
-308.4-292.02-2,440-6,797-4,332-5,702
Upgrade
Net Debt Issued (Repaid)
-308.4-292.02-2,440-6,797-4,332-5,702
Upgrade
Repurchase of Common Stock
---100--13.18-
Upgrade
Dividends Paid
-1,550-1,550-1,221-1,016-1,466-991.38
Upgrade
Other Financing Activities
--20-50--0-
Upgrade
Financing Cash Flow
-1,858-1,862-3,812-7,812-5,811-6,693
Upgrade
Foreign Exchange Rate Adjustments
25.3722.49-4.711.7914.09123.35
Upgrade
Net Cash Flow
10,350-2,2805,157-1,825911.85-1,631
Upgrade
Free Cash Flow
18,7298,9698,1267,259-3,1148,813
Upgrade
Free Cash Flow Growth
355.18%10.38%11.94%--129.13%
Upgrade
Free Cash Flow Margin
22.60%10.89%9.63%8.86%-3.91%12.89%
Upgrade
Free Cash Flow Per Share
9105.804360.723950.643529.15-1513.874283.68
Upgrade
Cash Interest Paid
290.37260.22424.28354.43742.4987.92
Upgrade
Cash Income Tax Paid
1,8831,4991,5181,0484,6911,088
Upgrade
Levered Free Cash Flow
25,54910,064-9,0989,5346,6044,237
Upgrade
Unlevered Free Cash Flow
25,68410,212-8,9579,6987,0634,861
Upgrade
Change in Net Working Capital
-22,628-8,27014,025-5,868-3,516-2,951
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.