Huneed Technologies Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008
Period Ending	Jun '26 Jun 8, 2026	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009	Dec '08 Dec 31, 2008
Market Capitalization	76,339	37,834	34,045	58,743	70,452	27,953
Market Cap Growth	-34.05%	11.13%	-42.04%	-16.62%	152.04%	-67.93%
Enterprise Value	-	76,542	61,362	81,574	84,684	43,956
Last Close Price	5540.00	3845.00	3460.00	5970.00	7160.00	2870.00
PE Ratio	-	-	-	-	164.77	-
PS Ratio	1.53	0.92	0.72	1.11	1.15	0.65
PB Ratio	1.33	0.62	0.49	0.85	0.95	0.51
P/TBV Ratio	1.57	0.73	0.56	0.87	0.97	0.53
P/OCF Ratio	-	-	-	-	12.77	-
EV/Sales Ratio	-	1.87	1.30	1.55	1.38	1.02
EV/EBITDA Ratio	-	-	18.67	-	29.17	-
EV/EBIT Ratio	-	-	119.32	-	55.78	-
Debt / Equity Ratio	0.87	0.80	0.67	0.43	0.32	0.37
Debt / EBITDA Ratio	-	-	14.29	-	8.17	-
Net Debt / Equity Ratio	0.77	0.57	0.40	0.33	0.16	0.13
Net Debt / EBITDA Ratio	-30.11	-22.71	8.50	-8.07	4.03	-0.75
Net Debt / FCF Ratio	-6.00	-6.71	-3.63	-	-1.10	-0.31
Asset Turnover	0.38	0.31	-	-	0.61	0.50
Inventory Turnover	1.93	2.04	-	-	3.95	3.78
Quick Ratio	0.39	0.56	0.74	-	1.10	0.83
Current Ratio	1.05	1.11	1.38	-	1.78	1.69
Return on Equity (ROE)	-9.52%	-11.79%	-4.30%	-6.33%	0.67%	-17.28%
Return on Assets (ROA)	-2.03%	-2.04%	-	-	0.95%	-7.59%
Return on Invested Capital (ROIC)	-4.32%	-4.42%	0.54%	-5.83%	2.07%	-18.54%
Return on Capital Employed (ROCE)	-4.90%	-4.80%	0.50%	-	1.70%	-18.60%
Earnings Yield	-7.47%	-20.43%	-8.74%	-7.70%	0.61%	-36.90%
FCF Yield	-9.72%	-13.79%	-22.59%	-	-15.10%	-77.36%
Buyback Yield / Dilution	0.63%	0.20%	-	-	-0.59%	2.15%