Samsung Electronics Co., Ltd. (KRX: 005930)
South Korea flag South Korea · Delayed Price · Currency is KRW
53,700
+700 (1.32%)
Dec 23, 2024, 9:43 AM KST

Samsung Electronics Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
292,862,572258,935,494302,231,360279,604,799236,806,988230,400,881
Upgrade
Revenue Growth (YoY)
11.94%-14.33%8.09%18.07%2.78%-5.48%
Upgrade
Cost of Revenue
185,409,012180,388,580190,041,770166,411,342144,488,296147,239,549
Upgrade
Gross Profit
107,453,56078,546,914112,189,590113,193,45792,318,69283,161,332
Upgrade
Selling, General & Admin
43,735,66641,302,09341,654,65937,084,82433,127,64733,444,770
Upgrade
Research & Development
32,286,01528,339,72424,919,19822,401,72621,111,49019,907,236
Upgrade
Operating Expenses
78,395,58571,979,93868,812,96061,559,60156,324,81655,392,823
Upgrade
Operating Income
29,057,9756,566,97643,376,63051,633,85635,993,87627,768,509
Upgrade
Interest Expense
-754,879-930,253-763,015-431,540-583,013-686,356
Upgrade
Interest & Investment Income
4,745,8484,522,2253,135,0801,414,1182,126,8982,814,703
Upgrade
Earnings From Equity Investments
807,849887,5501,090,643729,614506,530412,960
Upgrade
Currency Exchange Gain (Loss)
-538,188-102,397-271,84839,583-598,552-83,409
Upgrade
Other Non Operating Income (Expenses)
-110,41543,300-224,883-298,618-1,167,198-2,107
Upgrade
EBT Excluding Unusual Items
33,208,19010,987,40146,342,60753,087,01336,278,54130,224,300
Upgrade
Gain (Loss) on Sale of Investments
-----48,345
Upgrade
Gain (Loss) on Sale of Assets
-61,42218,86497,867264,81466,576159,544
Upgrade
Pretax Income
33,146,76811,006,26546,440,47453,351,82736,345,11730,432,189
Upgrade
Income Tax Expense
105,053-4,480,835-9,213,60313,444,3779,937,2858,693,324
Upgrade
Earnings From Continuing Operations
33,041,71515,487,10055,654,07739,907,45026,407,83221,738,865
Upgrade
Minority Interest in Earnings
-972,658-1,013,699-924,059-663,659-316,986-233,811
Upgrade
Net Income
32,069,05714,473,40154,730,01839,243,79126,090,84621,505,054
Upgrade
Net Income to Common
28,913,85114,473,40154,730,01839,243,79126,090,84621,505,054
Upgrade
Net Income Growth
0.37%-73.55%39.46%50.41%21.32%-51.00%
Upgrade
Shares Outstanding (Basic)
6,7936,7936,7936,7936,7936,793
Upgrade
Shares Outstanding (Diluted)
6,7936,7936,7936,7936,7936,793
Upgrade
Shares Change (YoY)
0.00%-----0.01%
Upgrade
EPS (Basic)
4256.632130.748057.225777.373841.033165.92
Upgrade
EPS (Diluted)
4256.632130.748057.225777.373841.033165.92
Upgrade
EPS Growth
-9.51%-73.55%39.46%50.41%21.32%-51.00%
Upgrade
Free Cash Flow
19,371,855-13,473,86512,750,91817,983,34227,694,97520,015,159
Upgrade
Free Cash Flow Per Share
2851.88-1983.591877.162647.464077.192946.58
Upgrade
Dividend Per Share
1444.0001444.0001444.0001444.0001416.0001416.000
Upgrade
Dividend Growth
0%0%0%1.98%0%0%
Upgrade
Gross Margin
36.69%30.33%37.12%40.48%38.98%36.09%
Upgrade
Operating Margin
9.92%2.54%14.35%18.47%15.20%12.05%
Upgrade
Profit Margin
9.87%5.59%18.11%14.04%11.02%9.33%
Upgrade
Free Cash Flow Margin
6.61%-5.20%4.22%6.43%11.70%8.69%
Upgrade
EBITDA
68,822,59744,033,52381,285,05184,827,48564,938,97056,300,657
Upgrade
EBITDA Margin
23.50%17.01%26.89%30.34%27.42%24.44%
Upgrade
D&A For EBITDA
39,764,62237,466,54737,908,42133,193,62928,945,09428,532,148
Upgrade
EBIT
29,057,9756,566,97643,376,63051,633,85635,993,87627,768,509
Upgrade
EBIT Margin
9.92%2.54%14.35%18.47%15.20%12.05%
Upgrade
Effective Tax Rate
0.32%--25.20%27.34%28.57%
Upgrade
Advertising Expenses
-12,108,29113,223,60011,662,17410,130,99711,292,603
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.