NH Investment & Securities Co., Ltd. (KRX:005945)
South Korea flag South Korea · Delayed Price · Currency is KRW
15,940
-120 (-0.75%)
At close: Jun 5, 2025, 3:30 PM KST

KRX:005945 Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Interest and Dividend Income
1,881,6121,813,9641,674,6381,297,5051,062,8861,045,357
Upgrade
Total Interest Expense
959,985938,662820,967557,608229,527285,658
Upgrade
Net Interest Income
921,627875,302853,671739,897833,359759,699
Upgrade
Brokerage Commission
1,015,3231,014,666907,463884,6641,219,912994,234
Upgrade
Asset Management Fee
26,80127,61721,00322,40027,42419,411
Upgrade
Underwriting & Investment Banking Fee
69,85870,80458,11475,555112,994128,728
Upgrade
Gain on Sale of Investments (Rev)
1,731,7231,783,1432,119,1531,126,9951,679,3581,967,512
Upgrade
Other Revenue
5,267,6585,049,4685,512,6687,761,0786,015,9937,852,799
Upgrade
Revenue Before Loan Losses
9,032,9908,821,0009,472,07210,610,5899,889,04011,722,383
Upgrade
Provision for Loan Losses
87,92977,644117,32237,016830141,794
Upgrade
Revenue
8,945,0618,743,3569,354,75010,573,5739,888,21011,580,589
Upgrade
Revenue Growth (YoY)
1.13%-6.54%-11.53%6.93%-14.61%7.76%
Upgrade
Salaries & Employee Benefits
720,220723,817607,181524,543705,044628,092
Upgrade
Cost of Services Provided
482,274478,274471,985464,365473,265348,295
Upgrade
Other Operating Expenses
4,881,5574,761,9414,859,3346,373,1624,864,2226,676,470
Upgrade
Total Operating Expenses
6,167,4096,047,8686,013,5367,426,7076,098,2087,699,342
Upgrade
Operating Income
2,777,6522,695,4883,341,2143,146,8663,790,0023,881,247
Upgrade
Currency Exchange Gains
207,518274,62078,18059,156178,616-132,584
Upgrade
Other Non-Operating Income (Expenses)
-1,012,456-1,002,284-1,712,605-661,002-1,133,124-1,478,520
Upgrade
EBT Excluding Unusual Items
2,038,0092,033,1191,740,6502,521,2992,876,7102,302,545
Upgrade
Asset Writedown
---631-89-
Upgrade
Gain (Loss) on Sale of Investments
-1,124,516-1,107,008-1,018,147-2,080,011-1,575,067-1,511,591
Upgrade
Pretax Income
910,293924,857720,729440,2151,302,063789,115
Upgrade
Income Tax Expense
240,935238,219167,681137,287370,599212,237
Upgrade
Earnings From Continuing Ops.
669,358686,638553,048302,928931,464576,878
Upgrade
Minority Interest in Earnings
21213,3924906293
Upgrade
Net Income
669,379686,659556,440303,418931,526576,971
Upgrade
Preferred Dividends & Other Adjustments
944944----
Upgrade
Net Income to Common
668,435685,715556,440303,418931,526576,971
Upgrade
Net Income Growth
11.97%23.40%83.39%-67.43%61.45%21.34%
Upgrade
Shares Outstanding (Basic)
346349350343303300
Upgrade
Shares Outstanding (Diluted)
346349350343303300
Upgrade
Shares Change (YoY)
-1.22%-0.32%1.91%13.30%1.14%0.05%
Upgrade
EPS (Basic)
1933.681966.351590.53883.833074.231925.87
Upgrade
EPS (Diluted)
1933.681966.351590.53883.833074.231925.87
Upgrade
EPS Growth
13.37%23.63%79.96%-71.25%59.63%21.27%
Upgrade
Free Cash Flow
--4,228,834-1,195,2596,572,1203,403,925-4,686,290
Upgrade
Free Cash Flow Per Share
--12126.60-3416.5219144.1011233.68-15642.37
Upgrade
Dividend Per Share
950.000950.000800.000700.0001050.000700.000
Upgrade
Dividend Growth
18.75%18.75%14.29%-33.33%50.00%40.00%
Upgrade
Operating Margin
31.05%30.83%35.72%29.76%38.33%33.52%
Upgrade
Profit Margin
7.47%7.84%5.95%2.87%9.42%4.98%
Upgrade
Free Cash Flow Margin
--48.37%-12.78%62.16%34.42%-40.47%
Upgrade
Effective Tax Rate
26.47%25.76%23.27%31.19%28.46%26.90%
Upgrade
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.